BERRY PLASTICS GROUP, INC.
(Exact name of Registrant as specified in its charter)
|
||
Delaware
(State of Incorporation)
|
033-75706-01
(Commission File Numbers)
|
20-5234618
(I.R.S. Employer
Identification No.)
|
101 Oakley Street
Evansville, Indiana
(Address of principal executive offices)
|
47710
(Zip Code)
|
(812) 424-2904
(Registrant’s telephone number, including area code)
|
N.A.
(Former Name or Former Address, if Changed Since Last Report)
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
(d)
|
Exhibits
|
BERRY PLASTICS GROUP, INC.
|
||||
Date: February 1, 2013
|
By:
|
/s/ James M. Kratochvil
|
||
Name: James M. Kratochvil
Title: Chief Financial Officer
(Principal Financial Accounting Officer)
|
||||
·
|
Achieved a record for any first fiscal quarter with a December 2012 quarter Adjusted EBITDA of $176 million and LTM Adjusted EBITDA of $812 million with the leverage ratio (net debt/Adjusted EBITDA) at 4.9x, a reduction of 1.1x from the December 2011 quarter
|
·
|
Operating EBITDA increased 5 percent and Operating EBITDA margin increased to 16.1 percent from 14.4 percent in the December 2011 quarter
|
·
|
Announced the intention to obtain commitments for $1 billion of First Lien Senior Secured Term Loans to redeem the Company’s Second Priority Senior Secured Floating Notes due 2014, First Priority Senior Secured Floating Rate Notes due 2015, and 10¼% Senior Subordinated Notes due 2016
|
·
|
Adjusted net income (loss) per share of $0.08 for the quarter compared to ($0.05) in the December 2011 quarter
|
·
|
Adjusted free cash flow of $44 million for the December 2012 quarter
|
Quarterly Period Ended (Unaudited)
|
||||||||||||||||
Net sales (in millions)
|
December 29, 2012
|
December 31, 2011
|
$ Change
|
% Change
|
||||||||||||
Rigid Open Top
|
$ | 259 | $ | 287 | $ | (28 | ) | (10 | %) | |||||||
Rigid Closed Top
|
313 | 347 | (34 | ) | (10 | %) | ||||||||||
Rigid Packaging
|
572 | 634 | (62 | ) | (10 | %) | ||||||||||
Engineered Materials
|
325 | 328 | (3 | ) | (1 | %) | ||||||||||
Flexible Packaging
|
175 | 175 | — | — | ||||||||||||
Total Net Sales
|
$ | 1,072 | $ | 1,137 | $ | (65 | ) | (6 | %) |
December 29, 2012
|
September 29, 2012
|
|||||||
(in millions) (Unaudited)
|
||||||||
Term loan
|
$ | 1,134 | $ | 1,134 | ||||
Revolving line of credit
|
44 | 73 | ||||||
First Priority Senior Secured Floating Rate Notes
|
681 | 681 | ||||||
8¼% First Priority Notes
|
370 | 370 | ||||||
Second Priority Senior Secured Floating Rate Notes
|
210 | 210 | ||||||
91/2% Second Priority Notes
|
500 | 500 | ||||||
Senior Unsecured Term Loan
|
18 | 39 | ||||||
9¾% Second Priority Notes
|
800 | 800 | ||||||
10¼% Senior Subordinated Notes
|
127 | 127 | ||||||
11% Senior Subordinated Notes
|
— | 455 | ||||||
Debt discount, net
|
(8 | ) | (9 | ) | ||||
Capital leases and other
|
99 | 91 | ||||||
Cash and cash equivalents
|
(32 | ) | (87 | ) | ||||
Net Debt
|
$ | 3,943 | $ | 4,384 |
Quarterly Period Ended
|
||||||||
December 29, 2012
|
December 31, 2011
|
|||||||
Net sales
|
$ | 1,072 | $ | 1,137 | ||||
Costs and expenses:
|
||||||||
Cost of goods sold
|
895 | 985 | ||||||
Selling, general and administrative
|
77 | 72 | ||||||
Amortization of intangibles
|
27 | 28 | ||||||
Restructuring and impairment charges
|
5 | 23 | ||||||
Operating income
|
68 | 29 | ||||||
Debt extinguishment
|
16 | — | ||||||
Other income
|
(3 | ) | (4 | ) | ||||
Interest expense
|
70 | 83 | ||||||
Loss before income taxes
|
(15 | ) | (50 | ) | ||||
Income tax benefit
|
(5 | ) | (19 | ) | ||||
Net loss
|
$ | (10 | ) | $ | (31 | ) |
Net loss per share:
|
||||||||
Basic
|
$ | (0.09 | ) | $ | (0.37 | ) | ||
Diluted
|
(0.09 | ) | (0.37 | ) | ||||
Weighted-average number of shares outstanding:
(in thousands)
|
||||||||
Basic
|
111,352 | 83,851 | ||||||
Diluted
|
111,352 | 83,851 |
December 29, 2012
|
September 29, 2012
|
|||||||
(unaudited)
|
||||||||
Assets:
|
||||||||
Cash and cash equivalents
|
$ | 32 | $ | 87 | ||||
Accounts receivable, net
|
396 | 455 | ||||||
Inventories
|
551 | 535 | ||||||
Other current assets
|
216 | 156 | ||||||
Property, plant and equipment, net
|
1,223 | 1,216 | ||||||
Goodwill, intangibles assets and other deferred costs
|
2,632 | 2,657 | ||||||
Total assets
|
$ | 5,050 | $ | 5,106 | ||||
Liabilities and stockholders' deficit
|
||||||||
Current liabilities, excluding debt
|
670 | 606 | ||||||
Current and long-term debt
|
3,975 | 4,471 | ||||||
Other liabilities
|
718 | 481 | ||||||
Redeemable shares
|
— | 23 | ||||||
Stockholders’ deficit
|
(313 | ) | (475 | ) | ||||
Total liabilities and stockholders' deficit
|
$ | 5,050 | $ | 5,106 |
Quarterly Period Ended
|
||||||||
December 29, 2012
|
December 31, 2011
|
|||||||
Net cash from operating activities
|
$ | 87 | $ | 89 | ||||
Cash flows from investing activities:
|
||||||||
Additions to property, plant and equipment
|
(45 | ) | (45 | ) | ||||
Proceeds from sale of assets
|
2 | 8 | ||||||
Acquisitions of business, net of cash acquired
|
(20 | ) | — | |||||
Net cash from investing activities
|
(63 | ) | (37 | ) | ||||
Cash flows from financing activities:
|
||||||||
Proceeds from long-term borrowings
|
1 | — | ||||||
Repayment of long-term borrowings
|
(509 | ) | (65 | ) | ||||
Debt repurchase premium
|
(13 | ) | — | |||||
Proceeds from issuance of common stock
|
4 | — | ||||||
Proceeds from initial public stock offering
|
438 | — | ||||||
Net cash from financing activities
|
(79 | ) | (65 | ) | ||||
Effect of exchange rate changes on cash
|
— | — | ||||||
Net change in cash and cash equivalents
|
(55 | ) | (13 | ) | ||||
Cash and cash equivalents at beginning of period
|
87 | 42 | ||||||
Cash and cash equivalents at end of period
|
$ | 32 | $ | 29 |
Quarterly Period Ended
|
||||||||
December 29, 2012
|
December 31, 2011
|
|||||||
Net sales:
|
||||||||
Rigid Open Top
|
$ | 259 | $ | 287 | ||||
Rigid Closed Top
|
313 | 347 | ||||||
Rigid Packaging
|
$ | 572 | $ | 634 | ||||
Engineered Materials
|
325 | 328 | ||||||
Flexible Packaging
|
175 | 175 | ||||||
Total
|
$ | 1,072 | $ | 1,137 | ||||
Operating income (loss):
|
||||||||
Rigid Open Top
|
$ | 27 | $ | 31 | ||||
Rigid Closed Top
|
18 | 3 | ||||||
Rigid Packaging
|
$ | 45 | $ | 34 | ||||
Engineered Materials
|
24 | 2 | ||||||
Flexible Packaging
|
(1 | ) | (7 | ) | ||||
Total
|
$ | 68 | $ | 29 | ||||
Depreciation and amortization:
|
||||||||
Rigid Open Top
|
$ | 23 | $ | 22 | ||||
Rigid Closed Top
|
32 | 35 | ||||||
Rigid Packaging
|
$ | 55 | $ | 57 | ||||
Engineered Materials
|
18 | 17 | ||||||
Flexible Packaging
|
14 | 15 | ||||||
Total
|
$ | 87 | $ | 89 |
Restructuring and impairment charges:
|
||||||||
Rigid Open Top
|
$ | 1 | $ | — | ||||
Rigid Closed Top
|
2 | 5 | ||||||
Rigid Packaging
|
$ | 3 | $ | 5 | ||||
Engineered Materials
|
1 | 18 | ||||||
Flexible Packaging
|
1 | — | ||||||
Total
|
$ | 5 | $ | 23 | ||||
Other operating expenses:
|
||||||||
Rigid Open Top
|
$ | 2 | $ | 2 | ||||
Rigid Closed Top
|
5 | 14 | ||||||
Rigid Packaging
|
$ | 7 | $ | 16 | ||||
Engineered Materials
|
3 | (1 | ) | |||||
Flexible Packaging
|
3 | 8 | ||||||
Total
|
$ | 13 | $ | 23 | ||||
Operating EBITDA:
|
||||||||
Rigid Open Top
|
$ | 53 | $ | 55 | ||||
Rigid Closed Top
|
57 | 57 | ||||||
Rigid Packaging
|
$ | 110 | $ | 112 | ||||
Engineered Materials
|
46 | 36 | ||||||
Flexible Packaging
|
17 | 16 | ||||||
Total
|
$ | 173 | $ | 164 |
Quarterly Period Ended
|
Four Quarters Ended
|
|||||||||||
December 29, 2012
|
December 31, 2011
|
December 29, 2012
|
||||||||||
Net income (loss)
|
$ | (10 | ) | $ | (31 | ) | $ | 23 | ||||
Add: interest expense
|
70 | 83 | 315 | |||||||||
Add: income tax expense (benefit)
|
(5 | ) | (19 | ) | 16 | |||||||
EBIT
|
$ | 55 | 33 | $ | 354 | |||||||
Add: depreciation and amortization
|
87 | 89 | 353 | |||||||||
Add: restructuring and impairment
|
5 | 23 | 13 | |||||||||
Add: extinguishment of debt
|
16 | — | 16 | |||||||||
Add: non-cash stock compensation expense
|
4 | 1 | 5 | |||||||||
Add: other expense
|
6 | 18 | 39 | |||||||||
Operating EBITDA (1)
|
$ | 173 | 164 | $ | 780 | |||||||
Add: pro forma acquisitions
|
— | 6 | ||||||||||
Add: unrealized cost savings
|
3 | 26 | ||||||||||
Adjusted EBITDA (1)
|
$ | 176 | $ | 812 | ||||||||
Cash flow from operating activities
|
$ | 87 | $ | 89 | ||||
Additions to property, plant, and equipment, net
|
(43 | ) | (37 | ) | ||||
Adjusted free cash flow
|
$ | 44 | $ | 52 | ||||
Net income (loss) per share-diluted
|
$ | (0.09 | ) | $ | (0.37 | ) | ||
Restructuring and impairment charges (net of tax)
|
0.03 | 0.17 | ||||||
Loss on extinguishment of debt (net of tax)
|
0.09 | — | ||||||
Non-cash stock compensation expense (net of tax)
|
0.02 | 0.01 | ||||||
Other expense (net of tax)
|
0.03 | 0.14 | ||||||
Adjusted net income (loss) per share
|
$ | 0.08 | $ | (0.05 | ) | |||