BERRY PLASTICS GROUP, INC.
(Exact name of Registrant as specified in its charter)
|
||
Delaware
(State of Incorporation)
|
001-35672
(Commission File Number)
|
20-5234618
(I.R.S. Employer
Identification No.)
|
101 Oakley Street
Evansville, Indiana
(Address of principal executive offices)
|
47710
(Zip Code)
|
(812) 424-2904
(Registrant’s telephone number, including area code)
|
N.A.
(Former Name or Former Address, if Changed Since Last Report)
|
o
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
o
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
o
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
o
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
(d)
|
Exhibits
|
BERRY PLASTICS GROUP, INC.
|
||||
Date: January 30, 2014
|
By:
|
/s/ Mark W. Miles
|
||
Name: Mark W. Miles
Title: Chief Financial Officer
(Principal Financial Officer)
|
||||
NEWS RELEASE | |||
Investor Contact:
|
Media Contact:
|
||
Dustin Stilwell
812.306.2964
dustinstilwell@berryplastics.com
|
|
Eva Schmitz
812.306.2424
evaschmitz@berryplastics.com
|
●
|
December 2013 quarter Operating EBITDA of $172 million and LTM Adjusted EBITDA of $801 million
|
●
|
December 2013 quarter net income of $6 million ($0.05 per diluted share)
|
●
|
LTM Adjusted free cash flow of $288 million, representing an 11 percent adjusted free cash flow yield
|
●
|
Adjusted free cash flow of $94 million for the December 2013 quarter compared to $44 million in the December 2012 quarter
|
●
|
Adjusted net income per share of $0.18 for the December 2013 quarter compared to $0.08 in the December 2012 quarter
|
●
|
Net cash flow from operating activities of $172 million for the December 2013 quarter compared to $87 million for the December 2012 quarter
|
Quarterly Period Ended (Unaudited)
|
||||||||||||||||
Net sales (in millions)
|
December 28, 2013
|
December 29, 2012
|
$ Change
|
% Change
|
||||||||||||
Rigid Open Top
|
$ | 261 | $ | 259 | $ | 2 | 1 | % | ||||||||
Rigid Closed Top
|
332 | 313 | 19 | 6 | % | |||||||||||
Rigid Packaging
|
593 | 572 | 21 | 4 | % | |||||||||||
Engineered Materials
|
342 | 325 | 17 | 5 | % | |||||||||||
Flexible Packaging
|
205 | 175 | 30 | 17 | % | |||||||||||
Total net sales
|
$ | 1,140 | $ | 1,072 | $ | 68 | 6 | % |
December 28, 2013
|
September 28, 2013
|
|||||||
(in millions)
|
(Unaudited)
|
|||||||
Term Loan
|
$ | 1,122 | $ | 1,125 | ||||
Incremental Term Loan
|
1,393 | 1,397 | ||||||
Revolving line of credit
|
— | — | ||||||
9½ % Second Priority Notes
|
500 | 500 | ||||||
9¾ % Second Priority Notes
|
800 | 800 | ||||||
Senior Unsecured Term Loan
|
18 | 18 | ||||||
Debt discount, net
|
(7 | ) | (8 | ) | ||||
Capital leases and other
|
123 | 114 | ||||||
Total debt
|
$ | 3,949 | $ | 3,946 | ||||
Less: Cash and cash equivalents
|
(162 | ) | (142 | ) | ||||
Net debt
|
$ | 3,787 | $ | 3,804 | ||||
Quarterly Period Ended
|
||||||||
December 28, 2013
|
December 29, 2012
|
|||||||
Net sales
|
$ | 1,140 | $ | 1,072 | ||||
Costs and expenses:
|
||||||||
Cost of goods sold
|
964 | 895 | ||||||
Selling, general and administrative
|
77 | 77 | ||||||
Amortization of intangibles
|
26 | 27 | ||||||
Restructuring and impairment charges
|
10 | 5 | ||||||
Operating income
|
63 | 68 | ||||||
Debt extinguishment
|
— | 16 | ||||||
Other income, net
|
(1 | ) | (3 | ) | ||||
Interest expense, net
|
55 | 70 | ||||||
Income (loss) before income taxes
|
9 | (15 | ) | |||||
Income tax expense (benefit)
|
3 | (5 | ) | |||||
Net income (loss)
|
$ | 6 | $ | (10 | ) | |||
Comprehensive income (loss)
|
$ | 5 | $ | (7 | ) |
Net income (loss) per share:
|
||||||||
Basic
|
$ | 0.05 | $ | (0.09 | ) | |||
Diluted
|
0.05 | (0.09 | ) | |||||
Weighted-average number of shares outstanding:
(in thousands)
|
||||||||
Basic
|
115,933 | 111,352 | ||||||
Diluted
|
120,479 | 111,352 |
December 28, 2013
|
September 28, 2013
|
|||||||
(Unaudited)
|
||||||||
Assets:
|
||||||||
Cash and cash equivalents
|
$ | 162 | $ | 142 | ||||
Accounts receivable, net
|
405 | 449 | ||||||
Inventories
|
572 | 575 | ||||||
Other current assets
|
305 | 171 | ||||||
Property, plant and equipment, net
|
1,280 | 1,266 | ||||||
Goodwill, intangibles assets and other long-term assets
|
2,540 | 2,532 | ||||||
Total assets
|
$ | 5,264 | $ | 5,135 | ||||
Liabilities and stockholders' deficit
|
||||||||
Current liabilities, excluding debt
|
689 | 613 | ||||||
Current and long-term debt
|
3,949 | 3,946 | ||||||
Other long-term liabilities
|
809 | 772 | ||||||
Stockholders’ deficit
|
(183 | ) | (196 | ) | ||||
Total liabilities and stockholders' deficit
|
$ | 5,264 | $ | 5,135 |
Quarterly Period Ended
|
||||||||
December 28, 2013
|
December 29, 2012
|
|||||||
Net cash from operating activities
|
$ | 172 | $ | 87 | ||||
Cash flows from investing activities:
|
||||||||
Additions to property, plant and equipment
|
(47 | ) | (45 | ) | ||||
Proceeds from sale of assets
|
1 | 2 | ||||||
Deposit on acquisition of business
|
(5 | ) | — | |||||
Acquisitions of business, net of cash acquired
|
(62 | ) | (20 | ) | ||||
Net cash from investing activities
|
(113 | ) | (63 | ) | ||||
Cash flows from financing activities:
|
||||||||
Proceeds from long-term borrowings
|
3 | 1 | ||||||
Repayment of long-term borrowings
|
(13 | ) | (522 | ) | ||||
Proceeds from issuance of common stock
|
3 | 4 | ||||||
Payment of tax receivable agreement
|
(32 | ) | — | |||||
Proceeds from initial public offering
|
— | 438 | ||||||
Net cash from financing activities
|
(39 | ) | (79 | ) | ||||
Effect of exchange rate changes on cash
|
— | — | ||||||
Net change in cash and cash equivalents
|
20 | (55 | ) | |||||
Cash and cash equivalents at beginning of period
|
142 | 87 | ||||||
Cash and cash equivalents at end of period
|
$ | 162 | $ | 32 |
Quarterly Period Ended
|
||||||||
December 28, 2013
|
December 29, 2012
|
|||||||
Net sales:
|
||||||||
Rigid Open Top
|
$ | 261 | $ | 259 | ||||
Rigid Closed Top
|
332 | 313 | ||||||
Rigid Packaging
|
$ | 593 | $ | 572 | ||||
Engineered Materials
|
342 | 325 | ||||||
Flexible Packaging
|
205 | 175 | ||||||
Total
|
$ | 1,140 | $ | 1,072 | ||||
Operating income (loss):
|
||||||||
Rigid Open Top
|
$ | 13 | $ | 27 | ||||
Rigid Closed Top
|
30 | 18 | ||||||
Rigid Packaging
|
$ | 43 | $ | 45 | ||||
Engineered Materials
|
25 | 24 | ||||||
Flexible Packaging
|
(5 | ) | (1 | ) | ||||
Total
|
$ | 63 | $ | 68 | ||||
Depreciation and amortization:
|
||||||||
Rigid Open Top
|
$ | 23 | $ | 23 | ||||
Rigid Closed Top
|
30 | 32 | ||||||
Rigid Packaging
|
$ | 53 | $ | 55 | ||||
Engineered Materials
|
19 | 18 | ||||||
Flexible Packaging
|
13 | 14 | ||||||
Total
|
$ | 85 | $ | 87 | ||||
Restructuring and impairment charges:
|
||||||||
Rigid Open Top
|
$ | 1 | $ | 1 | ||||
Rigid Closed Top
|
— | 2 | ||||||
Rigid Packaging
|
$ | 1 | $ | 3 | ||||
Engineered Materials
|
3 | 1 | ||||||
Flexible Packaging
|
6 | 1 | ||||||
Total
|
$ | 10 | $ | 5 | ||||
Other operating expenses:
|
||||||||
Rigid Open Top
|
$ | 5 | $ | 2 | ||||
Rigid Closed Top
|
3 | 5 | ||||||
Rigid Packaging
|
$ | 8 | $ | 7 | ||||
Engineered Materials
|
2 | 3 | ||||||
Flexible Packaging
|
4 | 3 | ||||||
Total
|
$ | 14 | $ | 13 | ||||
Operating EBITDA:
|
||||||||
Rigid Open Top
|
$ | 42 | $ | 53 | ||||
Rigid Closed Top
|
63 | 57 | ||||||
Rigid Packaging
|
$ | 105 | $ | 110 | ||||
Engineered Materials
|
49 | 46 | ||||||
Flexible Packaging
|
18 | 17 | ||||||
Total
|
$ | 172 | $ | 173 |
Four Quarters
|
||||||||||||
Quarterly Period Ended
|
Ended
|
|||||||||||
December 28, 2013
|
December 29, 2012
|
December 28, 2013
|
||||||||||
Net income (loss)
|
$ | 6 | $ | (10 | ) | $ | 73 | |||||
Add: interest expense
|
55 | 70 | 229 | |||||||||
Add: income tax expense (benefit)
|
3 | (5 | ) | 36 | ||||||||
EBIT (1)
|
$ | 64 | 55 | $ | 338 | |||||||
Add: depreciation and amortization
|
85 | 87 | 339 | |||||||||
Add: restructuring and impairment
|
10 | 5 | 19 | |||||||||
Add: extinguishment of debt
|
— | 16 | 48 | |||||||||
Add: other expense
|
13 | 10 | 30 | |||||||||
Operating EBITDA (1)
|
$ | 172 | $ | 173 | $ | 774 | ||||||
Add: pro forma acquisitions
|
— | 8 | ||||||||||
Add: unrealized cost savings
|
2 | 19 | ||||||||||
Adjusted EBITDA (1)
|
$ | 174 | $ | 801 | ||||||||
Cash flow from operating activities
|
$ | 172 | $ | 87 | $ | 549 | ||||||
Additions to property, plant, and equipment, net
|
(46 | ) | (43 | ) | (224 | ) | ||||||
Tax receivable agreement payment
|
(32 | ) | — | (37 | ) | |||||||
Adjusted free cash flow (1)
|
$ | 94 | $ | 44 | $ | 288 | ||||||
Net income (loss) per share-diluted
|
$ | 0.05 | $ | (0.09 | ) | |||||||
Restructuring and impairment charges (net of tax)
|
0.06 | 0.03 | ||||||||||
Loss on extinguishment of debt (net of tax)
|
— | 0.09 | ||||||||||
Other expense (net of tax)
|
0.07 | 0.05 | ||||||||||
Adjusted net income per share (1)
|
$ | 0.18 | $ | 0.08 |