Delaware
|
1-35672
|
20-5234618
|
(State of incorporation)
|
(Commission File Number)
|
(IRS Employer
Identification No.)
|
o |
Written communications pursuant to Rule 425 under the Securities Act.
|
o |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act
|
o |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
|
o |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
|
99.1
|
Press Release dated May 1, 2014
|
BERRY PLASTICS GROUP, INC.
(Registrant)
|
|||
Dated: May 1, 2014
|
By:
|
/s/ Jason K. Greene | |
Name: Jason K. Greene | |||
Title: Executive Vice President and General Counsel | |||
NEWS RELEASE
|
|
Investor Contact:
Dustin Stilwell
812.306.2964
dustinstilwell@berryplastics.com
|
Media Contact:
Eva Schmitz
812.306.2424
evaschmitz@berryplastics.com
|
●
|
Increased net sales by 5 percent to $1,210 million for the March 2014 quarter compared to $1,150 million in the March 2013 quarter
|
●
|
Recorded net income of $12 million ($0.10 per diluted share) for the March 2014 quarter
|
●
|
Achieved Operating EBITDA of $191 million for the March 2014 quarter and LTM Adjusted EBITDA of $807 million
|
●
|
LTM Adjusted free cash flow of $288 million, representing an 11 percent adjusted free cash flow yield
|
●
|
Adjusted net income per share of $0.27 for the March 2014 quarter compared to $0.28 in the March 2013 quarter
|
Quarterly Period Ended (Unaudited)
|
||||||||||||||||
Net sales (in millions)
|
March 29, 2014
|
March 30, 2013
|
$ Change
|
% Change
|
||||||||||||
Rigid Open Top
|
$ | 256 | $ | 257 | $ | (1 | ) | (- | )% | |||||||
Rigid Closed Top
|
360 | 353 | 7 | 2 | % | |||||||||||
Rigid Packaging
|
616 | 610 | 6 | 1 | % | |||||||||||
Engineered Materials
|
368 | 354 | 14 | 4 | % | |||||||||||
Flexible Packaging
|
226 | 186 | 40 | 22 | % | |||||||||||
Total net sales
|
$ | 1,210 | $ | 1,150 | $ | 60 | 5 | % |
Two Quarterly Periods Ended (Unaudited)
|
||||||||||||||||
Net sales (in millions)
|
March 29, 2014
|
March 30, 2013
|
$ Change
|
% Change
|
||||||||||||
Rigid Open Top
|
$ | 517 | $ | 516 | $ | 1 | - | % | ||||||||
Rigid Closed Top
|
692 | 666 | 26 | 4 | % | |||||||||||
Rigid Packaging
|
1,209 | 1,182 | 27 | 2 | % | |||||||||||
Engineered Materials
|
710 | 679 | 31 | 5 | % | |||||||||||
Flexible Packaging
|
431 | 361 | 70 | 19 | % | |||||||||||
Total net sales
|
$ | 2,350 | $ | 2,222 | $ | 128 | 6 | % |
March 29, 2014
|
September 28, 2013
|
|||||||
(in millions)
|
(Unaudited)
|
|||||||
Term Loans
|
$ | 2,514 | $ | 2,522 | ||||
Revolving line of credit
|
— | — | ||||||
9½% Second Priority Notes
|
500 | 500 | ||||||
9¾% Second Priority Notes
|
800 | 800 | ||||||
Senior Unsecured Term Loan
|
18 | 18 | ||||||
Debt discount, net
|
(16 | ) | (8 | ) | ||||
Capital leases and other
|
127 | 114 | ||||||
Total debt
|
$ | 3,943 | $ | 3,946 | ||||
Less: Cash and cash equivalents
|
(126 | ) | (142 | ) | ||||
Net debt
|
$ | 3,817 | $ | 3,804 |
Quarterly Period Ended
|
Two Quarterly Periods Ended
|
|||||||||||||||
March 29, 2014
|
March 30, 2013
|
March 29, 2014
|
March 30, 2013
|
|||||||||||||
Net sales
|
$ | 1,210 | $ | 1,150 | $ | 2,350 | $ | 2,222 | ||||||||
Costs and expenses:
|
||||||||||||||||
Cost of goods sold
|
1,023 | 936 | 1,987 | 1,831 | ||||||||||||
Selling, general and administrative
|
82 | 75 | 159 | 152 | ||||||||||||
Amortization of intangibles
|
25 | 27 | 51 | 54 | ||||||||||||
Restructuring and impairment charges
|
3 | 1 | 13 | 6 | ||||||||||||
Operating income
|
77 | 111 | 140 | 179 | ||||||||||||
Debt extinguishment
|
2 | 48 | 2 | 64 | ||||||||||||
Other income, net
|
— | (1 | ) | (1 | ) | (4 | ) | |||||||||
Interest expense, net
|
57 | 61 | 112 | 131 | ||||||||||||
Income (loss) before income taxes
|
18 | 3 | 27 | (12 | ) | |||||||||||
Income tax expense (benefit)
|
6 | 2 | 9 | (3 | ) | |||||||||||
Consolidated net income (loss)
|
12 | 1 | 18 | (9 | ) | |||||||||||
Net income attributable to noncontrolling interests
|
— | — | — | — | ||||||||||||
Net income (loss) attributable to the Company
|
$ | 12 | $ | 1 | $ | 18 | $ | (9 | ) | |||||||
Comprehensive income (loss)
|
$ | 11 | $ | (4 | ) | $ | 16 | $ | (11 | ) | ||||||
|
||||||||||||||||
Net income (loss) per share:
|
$ | 0.10 | $ | 0.01 | $ | 0.15 | $ | (0.08 | ) | |||||||
Basic
|
0.10 | 0.01 | 0.15 | (0.08 | ) | |||||||||||
Diluted
|
||||||||||||||||
Weighted-average number of shares outstanding:
(in thousands)
|
116,590 | 113,034 | 116,261 | 112,193 | ||||||||||||
Basic
|
121,699 | 118,197 | 120,543 | 112,193 | ||||||||||||
Diluted
|
March 29, 2014
|
September 28, 2013
|
|||||||
(Unaudited)
|
||||||||
Assets:
|
||||||||
Cash and cash equivalents
|
$ | 126 | $ | 142 | ||||
Accounts receivable, net
|
470 | 449 | ||||||
Inventories
|
626 | 575 | ||||||
Other current assets
|
294 | 171 | ||||||
Property, plant and equipment, net
|
1,316 | 1,266 | ||||||
Goodwill, intangibles assets and other long-term assets
|
2,535 | 2,532 | ||||||
Total assets
|
$ | 5,367 | $ | 5,135 | ||||
Liabilities and stockholders' deficit
|
||||||||
Current liabilities, excluding debt
|
755 | 613 | ||||||
Current and long-term debt
|
3,943 | 3,946 | ||||||
Other long-term liabilities
|
804 | 772 | ||||||
Non-controlling interest
|
12 | — | ||||||
Stockholders’ deficit
|
(147 | ) | (196 | ) | ||||
Total liabilities and stockholders' deficit
|
$ | 5,367 | $ | 5,135 |
Two Quarterly Periods Ended
|
||||||||
March 29, 2014
|
March 30, 2013
|
|||||||
Net cash from operating activities
|
$ | 250 | $ | 165 | ||||
Cash flows from investing activities:
|
||||||||
Additions to property, plant and equipment
|
(114 | ) | (107 | ) | ||||
Proceeds from sale of assets
|
1 | 2 | ||||||
Acquisitions of businesses, net of cash acquired
|
(96 | ) | (20 | ) | ||||
Net cash from investing activities
|
(209 | ) | (125 | ) | ||||
Cash flows from financing activities:
|
||||||||
Proceeds from long-term borrowings
|
1,126 | 1,392 | ||||||
Repayment of long-term borrowings
|
(1,150 | ) | (1,902 | ) | ||||
Repayment of note receivable
|
— | 1 | ||||||
Proceeds from issuance of common stock
|
10 | 4 | ||||||
Debt financing costs
|
(11 | ) | (39 | ) | ||||
Payment of tax receivable agreement
|
(32 | ) | (5 | ) | ||||
Proceeds from initial public offering
|
— | 438 | ||||||
Net cash from financing activities
|
(57 | ) | (111 | ) | ||||
Effect of exchange rate changes on cash
|
— | — | ||||||
Net change in cash and cash equivalents
|
(16 | ) | (71 | ) | ||||
Cash and cash equivalents at beginning of period
|
142 | 87 | ||||||
Cash and cash equivalents at end of period
|
$ | 126 | $ | 16 |
Quarterly Period Ended
|
Two Quarterly Periods Ended
|
|||||||||||||||
March 29, 2014
|
March 30, 2013
|
March 29, 2014
|
March 30,
2013
|
|||||||||||||
Net sales:
|
||||||||||||||||
Rigid Open Top
|
$ | 256 | $ | 257 | $ | 517 | $ | 516 | ||||||||
Rigid Closed Top
|
360 | 353 | 692 | 666 | ||||||||||||
Rigid Packaging
|
$ | 616 | $ | 610 | $ | 1,209 | $ | 1,182 | ||||||||
Engineered Materials
|
368 | 354 | 710 | 679 | ||||||||||||
Flexible Packaging
|
226 | 186 | 431 | 361 | ||||||||||||
Total
|
$ | 1,210 | $ | 1,150 | $ | 2,350 | $ | 2,222 | ||||||||
Operating income:
|
||||||||||||||||
Rigid Open Top
|
$ | 6 | $ | 33 | $ | 19 | $ | 60 | ||||||||
Rigid Closed Top
|
33 | 36 | 63 | 54 | ||||||||||||
Rigid Packaging
|
$ | 39 | $ | 69 | $ | 82 | $ | 114 | ||||||||
Engineered Materials
|
32 | 33 | 57 | 57 | ||||||||||||
Flexible Packaging
|
6 | 9 | 1 | 8 | ||||||||||||
Total
|
$ | 77 | $ | 111 | $ | 140 | $ | 179 | ||||||||
Depreciation and amortization:
|
||||||||||||||||
Rigid Open Top
|
$ | 23 | $ | 22 | $ | 46 | $ | 45 | ||||||||
Rigid Closed Top
|
31 | 33 | 61 | 66 | ||||||||||||
Rigid Packaging
|
$ | 54 | $ | 55 | $ | 107 | $ | 111 | ||||||||
Engineered Materials
|
18 | 17 | 37 | 35 | ||||||||||||
Flexible Packaging
|
13 | 13 | 26 | 26 | ||||||||||||
Total
|
$ | 85 | $ | 85 | $ | 170 | $ | 172 | ||||||||
Restructuring and impairment charges:
|
||||||||||||||||
Rigid Open Top
|
$ | 1 | $ | — | $ | 2 | $ | 1 | ||||||||
Rigid Closed Top
|
1 | 1 | 1 | 3 | ||||||||||||
Rigid Packaging
|
$ | 2 | $ | 1 | $ | 3 | $ | 4 | ||||||||
Engineered Materials
|
1 | — | 4 | 1 | ||||||||||||
Flexible Packaging
|
— | — | 6 | 1 | ||||||||||||
Total
|
$ | 3 | $ | 1 | $ | 13 | $ | 6 | ||||||||
Other operating expenses:
|
||||||||||||||||
Rigid Open Top
|
$ | 15 | $ | 1 | $ | 20 | $ | 3 | ||||||||
Rigid Closed Top
|
4 | 1 | 7 | 6 | ||||||||||||
Rigid Packaging
|
$ | 19 | $ | 2 | $ | 27 | $ | 9 | ||||||||
Engineered Materials
|
1 | — | 3 | 3 | ||||||||||||
Flexible Packaging
|
6 | — | 10 | 3 | ||||||||||||
Total
|
$ | 26 | $ | 2 | $ | 40 | $ | 15 | ||||||||
Operating EBITDA:
|
||||||||||||||||
Rigid Open Top
|
$ | 45 | $ | 56 | $ | 87 | $ | 109 | ||||||||
Rigid Closed Top
|
69 | 71 | 132 | 128 | ||||||||||||
Rigid Packaging
|
$ | 114 | $ | 127 | $ | 219 | $ | 237 | ||||||||
Engineered Materials
|
52 | 51 | 101 | 97 | ||||||||||||
Flexible Packaging
|
25 | 22 | 43 | 39 | ||||||||||||
Total
|
$ | 191 | $ | 200 | $ | 363 | $ | 373 |
Four Quarters
|
||||||||||||
Quarterly Period Ended
|
Ended
|
|||||||||||
March 29, 2014
|
March 30, 2013
|
March 29, 2014
|
||||||||||
Net income
|
$ | 12 | $ | 1 | $ | 84 | ||||||
Add: interest expense
|
57 | 61 | 225 | |||||||||
Add: income tax expense
|
6 | 2 | 40 | |||||||||
EBIT (1)
|
$ | 75 | 64 | $ | 349 | |||||||
Add: depreciation and amortization
|
85 | 85 | 339 | |||||||||
Add: restructuring and impairment
|
3 | 1 | 21 | |||||||||
Add: extinguishment of debt
|
2 | 48 | 2 | |||||||||
Add: other expense
|
26 | 2 | 54 | |||||||||
Operating EBITDA (1)
|
$ | 191 | $ | 200 | $ | 765 | ||||||
Add: pro forma acquisitions
|
1 | 9 | ||||||||||
Add: unrealized cost savings
|
5 | 33 | ||||||||||
Adjusted EBITDA (1)
|
$ | 197 | $ | 807 | ||||||||
Cash flow from operating activities
|
$ | 78 | $ | 78 | $ | 549 | ||||||
Additions to property, plant, and equipment, net
|
(67 | ) | (62 | ) | (229 | ) | ||||||
Tax receivable agreement payment
|
— | (5 | ) | (32 | ) | |||||||
Adjusted free cash flow (1)
|
$ | 11 | $ | 11 | $ | 288 | ||||||
Net income per share-diluted
|
$ | 0.10 | $ | 0.01 | ||||||||
Restructuring and impairment charges (net of tax)
|
0.02 | 0.01 | ||||||||||
Loss on extinguishment of debt (net of tax)
|
0.01 | 0.25 | ||||||||||
Other expense (net of tax)
|
0.14 | 0.01 | ||||||||||
Adjusted net income per share (1)
|
$ | 0.27 | $ | 0.28 |