Delaware
|
1-35672
|
20-5234618
|
(State of incorporation)
|
(Commission File Number)
|
(IRS Employer
Identification No.)
|
□ | Written communications pursuant to Rule 425 under the Securities Act. |
□ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act. |
□ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act. |
□ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act. |
99.1
|
Press Release dated August 1, 2014
|
BERRY PLASTICS GROUP, INC. | |||
(Registrant) | |||
Dated: August 1, 2014 | |||
|
By:
|
/s/Jason K. Greene | |
Name: | Jason K. Greene | ||
Title: | Executive Vice President and General Counsel | ||
NEWS RELEASE
|
|
Investor Contact:
Dustin Stilwell
812.306.2964
dustinstilwell@berryplastics.com
|
Media Contact:
Eva Schmitz
812.306.2424
evaschmitz@berryplastics.com
|
●
|
Increased net sales by 6 percent to $1,298 million for the June 2014 quarter compared to $1,221 million in the June 2013 quarter
|
●
|
Achieved Operating EBITDA of $212 million for the June 2014 quarter and LTM Adjusted EBITDA of $835 million
|
●
|
Increased cash from operating activities for the three fiscal quarters ended June 2014 to $370 million from $297 million in the prior year three fiscal quarters
|
●
|
LTM Adjusted free cash flow of $291 million, representing a 10 percent adjusted free cash flow yield
|
●
|
Recorded net income of $15 million ($0.12 per diluted share) for the June 2014 quarter versus $40 million ($0.33 per diluted share) for the June 2013 quarter
|
●
|
Adjusted net income per diluted share of $0.51 for the June 2014 quarter compared to $0.35 in the June 2013 quarter
|
Quarterly Period Ended (Unaudited)
|
||||||||||||||||
Net sales (in millions)
|
June 28, 2014
|
June 29, 2013
|
$ Change
|
% Change
|
||||||||||||
Rigid Open Top
|
$ | 303 | $ | 312 | $ | (9 | ) | (3 | )% | |||||||
Rigid Closed Top
|
381 | 370 | 11 | 3 | % | |||||||||||
Rigid Packaging
|
684 | 682 | 2 | - | % | |||||||||||
Engineered Materials
|
371 | 351 | 20 | 6 | % | |||||||||||
Flexible Packaging
|
243 | 188 | 55 | 29 | % | |||||||||||
Total net sales
|
$ | 1,298 | $ | 1,221 | $ | 77 | 6 | % |
Three Quarterly Periods Ended (Unaudited)
|
||||||||||||||||
Net sales (in millions)
|
June 28, 2014
|
June 29, 2013
|
$ Change
|
% Change
|
||||||||||||
Rigid Open Top
|
$ | 820 | $ | 828 | $ | (8 | ) | (1 | )% | |||||||
Rigid Closed Top
|
1,073 | 1,036 | 37 | 4 | % | |||||||||||
Rigid Packaging
|
1,893 | 1,864 | 29 | 2 | % | |||||||||||
Engineered Materials
|
1,081 | 1,030 | 51 | 5 | % | |||||||||||
Flexible Packaging
|
674 | 549 | 125 | 23 | % | |||||||||||
Total net sales
|
$ | 3,648 | $ | 3,443 | $ | 205 | 6 | % |
June
28, 2014
|
September 28, 2013
|
|||||||
(in millions)
|
(Unaudited)
|
|||||||
Term Loans
|
$ | 2,511 | $ | 2,522 | ||||
Revolving line of credit
|
39 | — | ||||||
5½% Second Priority Notes
|
500 | — | ||||||
9¾% Second Priority Notes
|
800 | 800 | ||||||
Retired debt
|
— | 518 | ||||||
Debt discount, net
|
(20 | ) | (8 | ) | ||||
Capital leases and other
|
125 | 114 | ||||||
Total debt
|
$ | 3,955 | $ | 3,946 | ||||
Less: Cash and cash equivalents
|
(45 | ) | (142 | ) | ||||
Net debt
|
$ | 3,910 | $ | 3,804 |
Quarterly Period Ended
|
Three Quarterly Periods Ended
|
|||||||||||||||
June 28, 2014
|
June 29, 2013
|
June 28, 2014
|
June 29, 2013
|
|||||||||||||
Net sales
|
$ | 1,298 | $ | 1,221 | $ | 3,648 | $ | 3,443 | ||||||||
Costs and expenses:
|
||||||||||||||||
Cost of goods sold
|
1,089 | 998 | 3,076 | 2,829 | ||||||||||||
Selling, general and administrative
|
85 | 78 | 244 | 230 | ||||||||||||
Amortization of intangibles
|
26 | 27 | 77 | 81 | ||||||||||||
Restructuring and impairment charges
|
15 | 1 | 28 | 7 | ||||||||||||
Operating income
|
83 | 117 | 223 | 296 | ||||||||||||
Debt extinguishment
|
33 | — | 35 | 64 | ||||||||||||
Other income, net
|
(2 | ) | (2 | ) | (3 | ) | (6 | ) | ||||||||
Interest expense, net
|
56 | 57 | 168 | 188 | ||||||||||||
Income (loss) before income taxes
|
(4 | ) | 62 | 23 | 50 | |||||||||||
Income tax expense (benefit)
|
(19 | ) | 22 | (10 | ) | 19 | ||||||||||
Consolidated net income
|
15 | 40 | 33 | 31 | ||||||||||||
Net income attributable to noncontrolling interests
|
— | — | — | — | ||||||||||||
Net income attributable to the Company
|
$ | 15 | $ | 40 | $ | 33 | $ | 31 | ||||||||
Comprehensive income
|
$ | 12 | $ | 45 | $ | 28 | $ | 34 |
Net income per share:
|
||||||||||||||||
Basic
|
$ | 0.13 | $ | 0.35 | $ | 0.28 | $ | 0.27 | ||||||||
Diluted
|
0.12 | 0.33 | 0.27 | 0.26 | ||||||||||||
Weighted-average number of shares outstanding:
(in thousands)
|
||||||||||||||||
Basic
|
117,304 | 114,132 | 116,609 | 112,839 | ||||||||||||
Diluted
|
121,477 | 120,551 | 120,812 | 118,708 | ||||||||||||
June
28, 2014
|
September 28, 2013
|
|||||||
(Unaudited)
|
||||||||
Assets:
|
||||||||
Cash and cash equivalents
|
$ | 45 | $ | 142 | ||||
Accounts receivable, net
|
523 | 449 | ||||||
Inventories
|
665 | 575 | ||||||
Other current assets
|
275 | 171 | ||||||
Property, plant and equipment, net
|
1,406 | 1,266 | ||||||
Goodwill, intangibles assets and other long-term assets
|
2,505 | 2,532 | ||||||
Total assets
|
$ | 5,419 | $ | 5,135 | ||||
Liabilities and stockholders' deficit
|
||||||||
Current liabilities, excluding debt
|
798 | 613 | ||||||
Current and long-term debt
|
3,955 | 3,946 | ||||||
Other long-term liabilities
|
784 | 772 | ||||||
Non-controlling interest
|
12 | — | ||||||
Stockholders’ deficit
|
(130 | ) | (196 | ) | ||||
Total liabilities and stockholders' deficit
|
$ | 5,419 | $ | 5,135 |
Three Quarterly Periods Ended
|
||||||||
June 28, 2014
|
June 29, 2013
|
|||||||
Net cash from operating activities
|
$ | 370 | $ | 297 | ||||
Cash flows from investing activities:
|
||||||||
Additions to property, plant and equipment
|
(172 | ) | (179 | ) | ||||
Proceeds from sale of assets
|
5 | 5 | ||||||
Acquisitions of businesses, net of cash acquired
|
(225 | ) | (24 | ) | ||||
Net cash from investing activities
|
(392 | ) | (198 | ) | ||||
Cash flows from financing activities:
|
||||||||
Proceeds from long-term borrowings
|
1,664 | 1,391 | ||||||
Repayment of long-term borrowings
|
(1,675 | ) | (1,968 | ) | ||||
Repayment of note receivable
|
— | 2 | ||||||
Proceeds from issuance of common stock
|
13 | 21 | ||||||
Debt financing costs
|
(44 | ) | (39 | ) | ||||
Payment of tax receivable agreement
|
(32 | ) | (5 | ) | ||||
Proceeds from initial public offering
|
— | 438 | ||||||
Net cash from financing activities
|
(74 | ) | (160 | ) | ||||
Effect of exchange rate changes on cash
|
(1 | ) | (1 | ) | ||||
Net change in cash and cash equivalents
|
(97 | ) | (62 | ) | ||||
Cash and cash equivalents at beginning of period
|
142 | 87 | ||||||
Cash and cash equivalents at end of period
|
$ | 45 | $ | 25 |
Quarterly Period Ended
|
Three Quarterly Periods Ended
|
|||||||||||||||
June 28, 2014
|
June 29, 2013
|
June 28, 2014
|
June 29, 2013
|
|||||||||||||
Net sales:
|
||||||||||||||||
Rigid Open Top
|
$ | 303 | $ | 312 | $ | 820 | $ | 828 | ||||||||
Rigid Closed Top
|
381 | 370 | 1,073 | 1,036 | ||||||||||||
Rigid Packaging
|
$ | 684 | $ | 682 | $ | 1,893 | $ | 1,864 | ||||||||
Engineered Materials
|
371 | 351 | 1,081 | 1,030 | ||||||||||||
Flexible Packaging
|
243 | 188 | 674 | 549 | ||||||||||||
Total
|
$ | 1,298 | $ | 1,221 | $ | 3,648 | $ | 3,443 | ||||||||
Operating income:
|
||||||||||||||||
Rigid Open Top
|
$ | 1 | $ | 35 | $ | 20 | $ | 95 | ||||||||
Rigid Closed Top
|
38 | 43 | 101 | 97 | ||||||||||||
Rigid Packaging
|
$ | 39 | $ | 78 | $ | 121 | $ | 192 | ||||||||
Engineered Materials
|
33 | 31 | 90 | 88 | ||||||||||||
Flexible Packaging
|
11 | 8 | 12 | 16 | ||||||||||||
Total
|
$ | 83 | $ | 117 | $ | 223 | $ | 296 | ||||||||
Depreciation and amortization:
|
||||||||||||||||
Rigid Open Top
|
$ | 23 | $ | 23 | $ | 70 | $ | 68 | ||||||||
Rigid Closed Top
|
33 | 33 | 93 | 98 | ||||||||||||
Rigid Packaging
|
$ | 56 | $ | 56 | $ | 163 | $ | 166 | ||||||||
Engineered Materials
|
19 | 18 | 56 | 53 | ||||||||||||
Flexible Packaging
|
16 | 12 | 42 | 39 | ||||||||||||
Total
|
$ | 91 | $ | 86 | $ | 261 | $ | 258 | ||||||||
Restructuring and impairment charges:
|
||||||||||||||||
Rigid Open Top
|
$ | 11 | $ | — | $ | 13 | $ | 1 | ||||||||
Rigid Closed Top
|
— | — | 1 | 3 | ||||||||||||
Rigid Packaging
|
$ | 11 | $ | — | $ | 14 | $ | 4 | ||||||||
Engineered Materials
|
2 | 1 | 6 | 2 | ||||||||||||
Flexible Packaging
|
2 | — | 8 | 1 | ||||||||||||
Total
|
$ | 15 | $ | 1 | $ | 28 | $ | 7 | ||||||||
Other operating expenses:
|
||||||||||||||||
Rigid Open Top
|
$ | 14 | $ | 2 | $ | 33 | $ | 6 | ||||||||
Rigid Closed Top
|
5 | 1 | 13 | 7 | ||||||||||||
Rigid Packaging
|
$ | 19 | $ | 3 | $ | 46 | $ | 13 | ||||||||
Engineered Materials
|
1 | 1 | 4 | 4 | ||||||||||||
Flexible Packaging
|
3 | — | 13 | 3 | ||||||||||||
Total
|
$ | 23 | $ | 4 | $ | 63 | $ | 20 | ||||||||
Operating EBITDA:
|
||||||||||||||||
Rigid Open Top
|
$ | 49 | $ | 60 | $ | 136 | $ | 170 | ||||||||
Rigid Closed Top
|
76 | 77 | 208 | 205 | ||||||||||||
Rigid Packaging
|
$ | 125 | $ | 137 | $ | 344 | $ | 375 | ||||||||
Engineered Materials
|
55 | 51 | 156 | 147 | ||||||||||||
Flexible Packaging
|
32 | 20 | 75 | 59 | ||||||||||||
Total
|
$ | 212 | $ | 208 | $ | 575 | $ | 581 |
Four Quarters
|
||||||||||||
Quarterly Period Ended
|
Ended
|
|||||||||||
June 28, 2014
|
June 29, 2013
|
June 28, 2014
|
||||||||||
Net income
|
$ | 15 | $ | 40 | $ | 59 | ||||||
Add: interest expense
|
56 | 57 | 224 | |||||||||
Add: income tax expense (benefit)
|
(19 | ) | 22 | (1 | ) | |||||||
EBIT (1)
|
$ | 52 | $ | 119 | $ | 282 | ||||||
Add: depreciation and amortization
|
91 | 86 | 344 | |||||||||
Add: restructuring and impairment
|
15 | 1 | 35 | |||||||||
Add: extinguishment of debt
|
33 | — | 35 | |||||||||
Add: other expense
|
21 | 2 | 73 | |||||||||
Operating EBITDA (1)
|
$ | 212 | $ | 208 | $ | 769 | ||||||
Add: pro forma acquisitions
|
6 | 28 | ||||||||||
Add: unrealized cost savings
|
5 | 38 | ||||||||||
Adjusted EBITDA (1)
|
$ | 223 | $ | 835 | ||||||||
Cash flow from operating activities
|
$ | 120 | $ | 132 | $ | 537 | ||||||
Additions to property, plant, and equipment, net
|
(54 | ) | (69 | ) | (214 | ) | ||||||
Tax receivable agreement payment
|
— | — | (32 | ) | ||||||||
Adjusted free cash flow (1)
|
$ | 66 | $ | 63 | $ | 291 | ||||||
Net income per share-diluted
|
$ | 0.12 | $ | 0.33 | ||||
Restructuring and impairment charges (net of tax)
|
0.08 | 0.01 | ||||||
Loss on extinguishment of debt (net of tax)
|
0.19 | — | ||||||
Other expense (net of tax)
|
0.12 | 0.01 | ||||||
Adjusted net income per diluted share (1)
|
$ | 0.51 | $ | 0.35 | ||||