Delaware
|
1-35672
|
20-5234618
|
(State of incorporation)
|
(Commission File Number)
|
(IRS Employer
Identification No.)
|
o
|
Written communications pursuant to Rule 425 under the Securities Act.
|
o
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act.
|
o
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
|
o
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
|
Exhibit
Number
|
Description
|
|
99.1
|
Press Release dated July 31, 2015
|
BERRY PLASTICS GROUP, INC.
(Registrant)
|
|||
|
By:
|
/s/Jason K. Greene | |
Jason K. Greene | |||
Executive Vice President and General Counsel | |||
Dated: July 31, 2015 |
NEWS RELEASE
|
|
|||
Investor Contact:
Dustin Stilwell
812.306.2964
dustinstilwell@berryplastics.com
|
|
Media Contact:
Eva Schmitz
812.306.2424
evaschmitz@berryplastics.com
|
●
|
Increased cash flow from operations by 50 percent to $180 million in the June 2015 quarter compared to $120 million in the same prior year quarter
|
●
|
Recorded net loss per diluted share of $0.11 and adjusted net income per diluted share of $0.51 for the June 2015 quarter
|
●
|
Increased operating EBITDA to $219 million (17.6 percent margin) for the June 2015 quarter compared to $212 million (16.3 percent margin) in the same prior year quarter
|
●
|
Improved adjusted free cash flow by $74 million to $140 million for the June 2015 quarter compared to $66 million in the same prior year quarter
|
●
|
Generated adjusted free cash flow of $378 million and adjusted EBITDA of $830 million for the four quarters ended June 2015
|
●
|
Raised fiscal 2015 adjusted free cash flow guidance to $400 million
|
Quarterly Period Ended (Unaudited)
|
||||||||||||||||
Net sales (in millions of dollars)
|
June 27, 2015
|
June 28, 2014
|
$ Change
|
% Change
|
||||||||||||
Rigid Open Top
|
$ | 276 | $ | 303 | $ | (27 | ) | (9 | )% | |||||||
Rigid Closed Top
|
368 | 381 | (13 | ) | (3 | ) % | ||||||||||
Engineered Materials
|
359 | 371 | (12 | ) | (3 | ) % | ||||||||||
Flexible Packaging
|
238 | 243 | (5 | ) | (2 | ) % | ||||||||||
Total net sales
|
$ | 1,241 | $ | 1,298 | $ | (57 | ) | (4 | ) % |
Three Quarterly Periods Ended (Unaudited)
|
||||||||||||||||
Net sales (in millions of dollars)
|
June 27, 2015
|
June 28, 2014
|
$ Change
|
% Change
|
||||||||||||
Rigid Open Top
|
$ | 784 | $ | 820 | $ | (36 | ) | (4 | )% | |||||||
Rigid Closed Top
|
1,121 | 1,073 | 48 | 4 | % | |||||||||||
Engineered Materials
|
1,052 | 1,081 | (29 | ) | (3 | ) % | ||||||||||
Flexible Packaging
|
728 | 674 | 54 | 8 | % | |||||||||||
Total net sales.
|
$ | 3,685 | $ | 3,648 | $ | 37 | 1 | % |
June
27, 2015 |
September
27, 2014 |
|||||||
(in millions of dollars)
|
(Unaudited)
|
|||||||
Term loans
|
$ | 2,391 | $ | 2,505 | ||||
Revolving line of credit
|
9 | — | ||||||
5½% second priority notes
|
500 | 500 | ||||||
5⅛% second priority notes
|
700 | — | ||||||
9¾% second priority notes (retired)
|
— | 800 | ||||||
Capital leases and other
|
108 | 113 | ||||||
Total debt
|
$ | 3,708 | $ | 3,918 | ||||
Less: cash and cash equivalents
|
(62 | ) | (129 | ) | ||||
Net debt
|
$ | 3,646 | $ | 3,789 | ||||
Quarterly
Period Ended |
Three Quarterly
Periods Ended |
|||||||||||||||
June 27,
2015 |
June 28,
2014 |
June 27,
2015 |
June 28,
2014 |
|||||||||||||
Net sales
|
$ | 1,241 | $ | 1,298 | $ | 3,685 | $ | 3,648 | ||||||||
Costs and expenses:
|
||||||||||||||||
Cost of goods sold
|
1,003 | 1,089 | 3,037 | 3,076 | ||||||||||||
Selling, general and administrative
|
92 | 85 | 266 | 244 | ||||||||||||
Amortization of intangibles
|
22 | 26 | 70 | 77 | ||||||||||||
Restructuring and impairment charges
|
3 | 15 | 11 | 28 | ||||||||||||
Operating income
|
121 | 83 | 301 | 223 | ||||||||||||
Debt extinguishment
|
94 | 33 | 94 | 35 | ||||||||||||
Other expense (income), net
|
2 | (2 | ) | 2 | (3 | ) | ||||||||||
Interest expense, net
|
47 | 56 | 152 | 168 | ||||||||||||
Income (loss) before income taxes
|
(22 | ) | (4 | ) | 53 | 23 | ||||||||||
Income tax expense (benefit)
|
(9 | ) | (19 | ) | 15 | (10 | ) | |||||||||
Consolidated net income (loss)
|
$ | (13 | ) | $ | 15 | $ | 38 | $ | 33 |
Net income (loss) per share:
|
||||||||||||||||
Basic
|
$ | (0.11 | ) | $ | 0.13 | $ | 0.32 | $ | 0.28 | |||||||
Diluted
|
(0.11 | ) | 0.12 | 0.31 | 0.27 | |||||||||||
Outstanding weighted-average shares: (in millions)
|
||||||||||||||||
Basic
|
119.5 | 117.3 | 118.9 | 116.6 | ||||||||||||
Diluted
|
119.5 | 121.5 | 123.7 | 120.8 | ||||||||||||
Quarterly
Period Ended |
Three Quarterly
Periods Ended |
|||||||||||||||
June
27, 2015 |
June
28, 2014 |
June
27, 2015 |
June
28, 2014 |
|||||||||||||
Consolidated net income (loss)
|
$ | (13 | ) | $ | 15 | $ | 38 | $ | 33 | |||||||
Currency translation
|
2 | 4 | (32 | ) | — | |||||||||||
Interest rate hedges
|
2 | (10 | ) | (18 | ) | (6 | ) | |||||||||
Provision for income taxes related to other comprehensive income items
|
— | 3 | 6 | 1 | ||||||||||||
Comprehensive income (loss)
|
$ | (9 | ) | $ | 12 | $ | (6 | ) | $ | 28 |
June 27, 2015
|
September 27, 2014
|
|||||||
Assets:
|
(Unaudited)
|
|||||||
Cash and cash equivalents
|
$ | 62 | $ | 129 | ||||
Accounts receivable, net
|
473 | 491 | ||||||
Inventories
|
574 | 604 | ||||||
Other current assets
|
219 | 208 | ||||||
Property, plant, and equipment, net
|
1,301 | 1,364 | ||||||
Goodwill, intangibles assets, and other long-term assets
|
2,382 | 2,472 | ||||||
Total assets
|
$ | 5,011 | $ | 5,268 | ||||
Liabilities and stockholders' equity (deficit)
|
||||||||
Current liabilities, excluding debt
|
655 | 709 | ||||||
Current and long-term debt
|
3,708 | 3,918 | ||||||
Other long-term liabilities
|
722 | 742 | ||||||
Redeemable non-controlling interest
|
13 | 13 | ||||||
Stockholders’ deficit
|
(87 | ) | (114 | ) | ||||
Total liabilities and stockholders' equity (deficit)
|
$ | 5,011 | $ | 5,268 |
Three Quarterly Periods Ended
|
||||||||
June 27,
2015 |
June 28,
2014 |
|||||||
Cash flows from operating activities:
|
||||||||
Consolidated net income
|
$ | 38 | $ | 33 | ||||
Depreciation and amortization
|
263 | 261 | ||||||
Debt extinguishment
|
94 | 35 | ||||||
Other non-cash items
|
39 | 8 | ||||||
Working capital
|
(42 | ) | 33 | |||||
Net cash from operating activities
|
392 | 370 | ||||||
Cash flows from investing activities:
|
||||||||
Additions to property, plant, and equipment
|
(124 | ) | (172 | ) | ||||
Proceeds from sale of assets
|
18 | 5 | ||||||
Acquisitions of businesses, net of cash acquired
|
— | (225 | ) | |||||
Net cash from investing activities
|
(106 | ) | (392 | ) | ||||
Cash flows from financing activities:
|
||||||||
Proceeds from long-term borrowings
|
702 | 1,664 | ||||||
Repayment of long-term borrowings
|
(940 | ) | (1,675 | ) | ||||
Proceeds from issuance of common stock
|
16 | 13 | ||||||
Debt financing costs
|
(87 | ) | (44 | ) | ||||
Payment of tax receivable agreement
|
(39 | ) | (32 | ) | ||||
Net cash from financing activities
|
(348 | ) | (74 | ) | ||||
Effect of exchange rate changes on cash
|
(5 | ) | (1 | ) | ||||
Net change in cash and cash equivalents
|
(67 | ) | (97 | ) | ||||
Cash and cash equivalents at beginning of period
|
129 | 142 | ||||||
Cash and cash equivalents at end of period
|
$ | 62 | $ | 45 |
Quarterly
Period Ended |
Three Quarterly
Periods Ended |
|||||||||||||||
June 27,
2015 |
June 28,
2014 |
June 27,
2015 |
June 28,
2014 |
|||||||||||||
Net sales:
|
||||||||||||||||
Rigid Open Top
|
$ | 276 | $ | 303 | $ | 784 | $ | 820 | ||||||||
Rigid Closed Top
|
368 | 381 | 1,121 | 1,073 | ||||||||||||
Engineered Materials
|
359 | 371 | 1,052 | 1,081 | ||||||||||||
Flexible Packaging
|
238 | 243 | 728 | 674 | ||||||||||||
Total
|
$ | 1,241 | $ | 1,298 | $ | 3,685 | $ | 3,648 | ||||||||
Operating income:
|
||||||||||||||||
Rigid Open Top
|
$ | 26 | $ | 1 | $ | 51 | $ | 20 | ||||||||
Rigid Closed Top
|
42 | 38 | 104 | 101 | ||||||||||||
Engineered Materials
|
38 | 33 | 105 | 90 | ||||||||||||
Flexible Packaging
|
15 | 11 | 41 | 12 | ||||||||||||
Total
|
$ | 121 | $ | 83 | $ | 301 | $ | 223 | ||||||||
Depreciation and amortization:
|
||||||||||||||||
Rigid Open Top
|
$ | 23 | $ | 23 | $ | 68 | $ | 70 | ||||||||
Rigid Closed Top
|
32 | 33 | 99 | 93 | ||||||||||||
Engineered Materials
|
17 | 19 | 52 | 56 | ||||||||||||
Flexible Packaging
|
15 | 16 | 44 | 42 | ||||||||||||
Total
|
$ | 87 | $ | 91 | $ | 263 | $ | 261 | ||||||||
Restructuring and impairment charges:
|
||||||||||||||||
Rigid Open Top
|
$ | 1 | $ | 11 | $ | 3 | $ | 13 | ||||||||
Rigid Closed Top
|
— | — | 3 | 1 | ||||||||||||
Engineered Materials
|
1 | 2 | 1 | 6 | ||||||||||||
Flexible Packaging
|
1 | 2 | 4 | 8 | ||||||||||||
Total
|
$ | 3 | $ | 15 | $ | 11 | $ | 28 | ||||||||
Business optimization costs (1) :
|
||||||||||||||||
Rigid Open Top
|
$ | 2 | $ | 14 | $ | 13 | $ | 33 | ||||||||
Rigid Closed Top
|
4 | 5 | 12 | 13 | ||||||||||||
Engineered Materials
|
2 | 1 | 5 | 4 | ||||||||||||
Flexible Packaging
|
— | 3 | 6 | 13 | ||||||||||||
Total
|
$ | 8 | $ | 23 | $ | 36 | $ | 63 | ||||||||
Operating EBITDA:
|
||||||||||||||||
Rigid Open Top
|
$ | 52 | $ | 49 | $ | 135 | $ | 136 | ||||||||
Rigid Closed Top
|
78 | 76 | 218 | 208 | ||||||||||||
Engineered Materials
|
58 | 55 | 163 | 156 | ||||||||||||
Flexible Packaging
|
31 | 32 | 95 | 75 | ||||||||||||
Total
|
$ | 219 | $ | 212 | $ | 611 | $ | 575 |
Quarterly |
Four Quarters
|
|||||||||||
Period Ended
|
Ended
|
|||||||||||
June 27,
2015 |
June 28,
2014 |
June 27,
2015 |
||||||||||
Operating income
|
$ | 121 | $ | 83 | $ | 394 | ||||||
Add: non-cash amortization from 2006 private sale
|
8 | 9 | 32 | |||||||||
Add: restructuring and impairment
|
3 | 15 | 13 | |||||||||
Add: business optimization costs (1)
|
8 | 23 | 54 | |||||||||
Adjusted operating income (3)
|
$ | 140 | $ | 130 | $ | 493 | ||||||
Add: depreciation and amortization (2)
|
79 | 82 | 328 | |||||||||
Operating EBITDA (3)
|
$ | 219 | $ | 212 | $ | 821 | ||||||
Add: unrealized cost savings
|
1 | 9 | ||||||||||
Adjusted EBITDA (3)
|
$ | 220 | $ | 830 | ||||||||
Cash flow from operating activities
|
$ | 180 | $ | 552 | ||||||||
Net additions to property, plant, and equipment
|
(40 | ) | (135 | ) | ||||||||
Payment of tax receivable agreement
|
— | (39 | ) | |||||||||
Adjusted free cash flow (3)
|
$ | 140 | $ | 378 | ||||||||
Net loss per diluted share
|
$ | (0.11 | ) | |||||||||
Adjustment for dilution (weighted average diluted shares 124.4 million)
|
(0.01 | ) | ||||||||||
Non-cash amortization from 2006 private sale (net of tax)
|
0.04 | |||||||||||
Debt extinguishment (net of tax)
|
0.53 | |||||||||||
Restructuring and impairment (net of tax)
|
0.02 | |||||||||||
Business optimization costs (1) (net of tax)
|
0.04 | |||||||||||
Adjusted net income per diluted share (3)
|
$ | 0.51 | ||||||||||
(1) | Includes integration expenses, non-cash charges, and other business optimization costs. |
(2)
|
Amortization excludes non-cash amortization from the 2006 private sale of $8 million for the June 27, 2015 quarter, $9 million for the June 28, 2014 quarter, and $32 million for the four quarters ended June 27, 2015.
|
(3)
|
Supplemental financial measures that are not required by, or presented in accordance with, accounting principles generally accepted in the United States (“GAAP”). These non-GAAP financial measures should not be considered as alternatives to operating or net income or cash flows from operating activities, in each case determined in accordance with GAAP. These non-GAAP financial measures are among the indicators used by management to measure the performance of the Company’s operations, and also among the criteria upon which performance-based compensation may be based. Adjusted EBITDA also is used by our lenders for debt covenant compliance purposes. We use Adjusted Free Cash Flow as a measure of liquidity because it assists us in assessing our Company’s ability to fund its growth through its generation of cash. Our projected Adjusted Free Cash flow for fiscal 2015 assumes $619 million of cash flow from operations less $180 million of net additions to property, plant, and equipment and $39 million of payments under our tax receivable agreement.
|