Delaware
|
1-35672
|
20-5234618
|
(State of incorporation)
|
(Commission File Number)
|
(IRS Employer
Identification No.)
|
☐ |
Written communications pursuant to Rule 425 under the Securities Act.
|
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act.
|
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
|
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
|
Exhibit Number |
Description | |
99.1
|
Press Release dated May 10, 2016
|
BERRY PLASTICS GROUP, INC. | |||
(Registrant) | |||
|
By:
|
/s/ Jason K. Greene | |
Dated: May 10, 2016 | Jason K. Greene | ||
Executive Vice President, Chief Legal Officer and Secretary | |||
|
Reported record net sales of $1,614 million for the March 2016 quarter compared to $1,224 million in the March 2015 quarter
|
|
Recorded operating income of $165 million in the March 2016 quarter, an increase of 47% compared to the prior year quarter
|
|
Posted record Operating EBITDA of $317 million (19.6 percent of net sales) in the March 2016 quarter compared to $210 million (17.2 percent of net sales) in the prior year quarter
|
|
Generated $170 million of cash flow from operations in the March 2016 quarter compared to $112 million in the prior year quarter
|
|
Increased adjusted free cash flow by over 26 percent to $90 million in the March 2016 quarter resulting in a total of $464 million for the four quarters ended
|
|
Recorded net income per diluted share of $0.47 and adjusted net income per diluted share of $0.58, an increase of 38 percent compared to the prior year quarter
|
|
Increased our fiscal year 2016 Operating EBITDA guidance to $1,190 million and reaffirmed our adjusted free cash flow guidance of $475 million
|
Quarterly Period Ended (Unaudited)
|
||||||||||||||||
Net sales (in millions of dollars)
|
April 2, 2016
|
March 28, 2015
|
$ Change
|
% Change
|
||||||||||||
Consumer Packaging
|
$
|
687
|
$
|
719
|
$
|
(32
|
)
|
(4
|
)%
|
|||||||
Health, Hygiene, & Specialties
|
568
|
133
|
435
|
327
|
%
|
|||||||||||
Engineered Materials
|
359
|
372
|
(13
|
)
|
(3
|
)%
|
||||||||||
Total net sales
|
$
|
1,614
|
$
|
1,224
|
$
|
390
|
32
|
%
|
Two Quarterly Periods Ended (Unaudited)
|
||||||||||||||||
Net sales (in millions of dollars)
|
April 2, 2016
|
March 28, 2015
|
$ Change
|
% Change
|
||||||||||||
Consumer Packaging
|
$
|
1,370
|
$
|
1,432
|
$
|
(62
|
)
|
(4
|
)%
|
|||||||
Health, Hygiene, & Specialties
|
1,132
|
261
|
871
|
334
|
%
|
|||||||||||
Engineered Materials
|
724
|
751
|
(27
|
)
|
(4
|
)%
|
||||||||||
Total net sales
|
$
|
3,226
|
$
|
2,444
|
$
|
782
|
32
|
%
|
(Unaudited)
|
April 2,
2016
|
September 26, 2015
|
||||||
(in millions of dollars)
|
||||||||
Term loans
|
$
|
4,272
|
$
|
2,388
|
||||
5½% second priority notes
|
500
|
500
|
||||||
5⅛% second priority notes
|
700
|
700
|
||||||
6% second priority notes
|
400
|
—
|
||||||
Debt discounts and deferred fees
|
(65
|
)
|
(29
|
)
|
||||
Capital leases and other
|
180
|
126
|
||||||
Total debt
|
$
|
5,987
|
$
|
3,685
|
||||
Less: cash and cash equivalents
|
(212
|
)
|
(228
|
)
|
||||
Net debt (1)
|
$
|
5,775
|
$
|
3,457
|
||||
Quarterly Period Ended
|
Two Quarterly Periods Ended
|
|||||||||||||||
April 2, 2016
|
March 28, 2015
|
April 2, 2016
|
March 28, 2015
|
|||||||||||||
Net sales
|
$
|
1,614
|
$
|
1,224
|
$
|
3,226
|
$
|
2,444
|
||||||||
Costs and expenses:
|
||||||||||||||||
Cost of goods sold
|
1,269
|
997
|
2,589
|
2,034
|
||||||||||||
Selling, general and administrative
|
138
|
89
|
292
|
174
|
||||||||||||
Amortization of intangibles
|
35
|
23
|
71
|
48
|
||||||||||||
Restructuring and impairment charges
|
7
|
3
|
23
|
8
|
||||||||||||
Operating income
|
165
|
112
|
251
|
180
|
||||||||||||
Other expense (income), net
|
(7
|
)
|
1
|
(3
|
)
|
—
|
||||||||||
Interest expense, net
|
74
|
52
|
149
|
105
|
||||||||||||
Income before income taxes
|
98
|
59
|
105
|
75
|
||||||||||||
Income tax expense
|
39
|
21
|
42
|
24
|
||||||||||||
Net income
|
$
|
59
|
$
|
38
|
$
|
63
|
$
|
51
|
||||||||
Net income per share:
|
||||||||||||||||
Basic
|
$
|
0.49
|
$
|
0.32
|
$
|
0.52
|
$
|
0.43
|
||||||||
Diluted
|
0.47
|
0.31
|
0.51
|
0.41
|
||||||||||||
Outstanding weighted-average shares: (in millions)
|
||||||||||||||||
Basic
|
120.5
|
119.0
|
120.3
|
118.7
|
||||||||||||
Diluted
|
124.4
|
124.1
|
124.0
|
123.4
|
||||||||||||
Quarterly Period Ended
|
Two Quarterly Periods Ended
|
|||||||||||||||
April 2, 2016
|
March 28, 2015
|
April 2, 2016
|
March 28, 2015
|
|||||||||||||
Consolidated net income
|
$
|
59
|
$
|
38
|
$
|
63
|
$
|
51
|
||||||||
Currency translation
|
84
|
(20
|
)
|
55
|
(34
|
)
|
||||||||||
Interest rate hedges
|
(19
|
)
|
(13
|
)
|
(15
|
)
|
(20
|
)
|
||||||||
Provision for income taxes related to other comprehensive income items
|
7
|
4
|
6
|
6
|
||||||||||||
Comprehensive income
|
$
|
131
|
$
|
9
|
$
|
109
|
$
|
3
|
April 2, 2016
|
September 26, 2015
|
|||||||
Assets:
|
||||||||
Cash and cash equivalents
|
$
|
212
|
$
|
228
|
||||
Accounts receivable, net
|
703
|
434
|
||||||
Inventories
|
702
|
522
|
||||||
Other current assets
|
95
|
199
|
||||||
Property, plant, and equipment, net
|
2,317
|
1,294
|
||||||
Goodwill, intangible assets, and other long-term assets
|
3,769
|
2,351
|
||||||
Total assets
|
$
|
7,798
|
$
|
5,028
|
||||
Liabilities and stockholders' equity (deficit):
|
||||||||
Current liabilities, excluding debt
|
$
|
1,005
|
$
|
668
|
||||
Current and long-term debt
|
5,987
|
3,685
|
||||||
Other long-term liabilities
|
728
|
728
|
||||||
Redeemable non-controlling interest
|
12
|
12
|
||||||
Stockholders' equity (deficit)
|
66
|
(65
|
)
|
|||||
Total liabilities and stockholders' equity (deficit)
|
$
|
7,798
|
$
|
5,028
|
Two Quarterly Periods Ended
|
||||||||
April 2, 2016
|
March 28, 2015
|
|||||||
Cash flows from operating activities:
|
||||||||
Consolidated net income
|
$
|
63
|
$
|
51
|
||||
Depreciation
|
199
|
128
|
||||||
Amortization of intangibles
|
71
|
48
|
||||||
Other non-cash items
|
46
|
38
|
||||||
Other assets and liabilities
|
1
|
(5
|
)
|
|||||
Working capital
|
(19
|
)
|
(48
|
)
|
||||
Net cash from operating activities
|
361
|
|
212
|
|||||
Cash flows from investing activities:
|
||||||||
Additions to property, plant, and equipment
|
(173
|
)
|
(79
|
)
|
||||
Proceeds from sale of assets
|
4
|
13
|
||||||
Acquisitions of businesses, net of cash acquired
|
(2,283
|
)
|
—
|
|||||
Net cash from investing activities
|
(2,452
|
)
|
(66
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Proceeds from long-term borrowings
|
2,490
|
—
|
||||||
Repayment of long-term borrowings
|
(267
|
)
|
(125
|
)
|
||||
Proceeds from issuance of common stock
|
11
|
13
|
||||||
Debt financing costs
|
(37
|
)
|
—
|
|||||
Payment of tax receivable agreement
|
(57
|
)
|
(39
|
)
|
||||
Purchase of non-controlling interest
|
(66
|
)
|
—
|
|||||
Net cash from financing activities
|
2,074
|
(151
|
)
|
|||||
Effect of exchange rate changes on cash
|
1
|
(5
|
)
|
|||||
Net change in cash and cash equivalents
|
(16
|
)
|
(10
|
)
|
||||
Cash and cash equivalents at beginning of period
|
228
|
129
|
||||||
Cash and cash equivalents at end of period
|
$
|
212
|
$
|
119
|
Quarterly Period Ended
|
Two Quarterly Periods Ended
|
|||||||||||||||
April 2, 2016
|
March 28, 2015
|
April 2, 2016
|
March 28, 2015
|
|||||||||||||
Net sales:
|
||||||||||||||||
Consumer Packaging
|
$
|
687
|
$
|
719
|
$
|
1,370
|
$
|
1,432
|
||||||||
Health, Hygiene, & Specialties
|
568
|
133
|
(1)
|
1,132
|
261
|
(1)
|
||||||||||
Engineered Materials
|
359
|
372
|
724
|
751
|
||||||||||||
Total net sales
|
$
|
1,614
|
$
|
1,224
|
(1)
|
$
|
3,226
|
$
|
2,444
|
(1)
|
||||||
Operating income:
|
||||||||||||||||
Consumer Packaging
|
$
|
67
|
$
|
65
|
$
|
110
|
$
|
93
|
||||||||
Health, Hygiene, & Specialties
|
53
|
10
|
58
|
17
|
||||||||||||
Engineered Materials
|
45
|
37
|
83
|
70
|
||||||||||||
Total operating income
|
$
|
165
|
$
|
112
|
$
|
251
|
$
|
180
|
||||||||
Depreciation and amortization:
|
||||||||||||||||
Consumer Packaging
|
$
|
63
|
$
|
56
|
$
|
130
|
$
|
118
|
||||||||
Health, Hygiene, & Specialties
|
49
|
8
|
103
|
18
|
||||||||||||
Engineered Materials
|
19
|
21
|
37
|
40
|
||||||||||||
Total depreciation and amortization
|
$
|
131
|
$
|
85
|
$
|
270
|
$
|
176
|
||||||||
Restructuring and impairment charges:
|
||||||||||||||||
Consumer Packaging
|
$
|
2
|
$
|
3
|
$
|
5
|
$
|
8
|
||||||||
Health, Hygiene, & Specialties
|
4
|
—
|
16
|
—
|
||||||||||||
Engineered Materials
|
1
|
—
|
2
|
—
|
||||||||||||
Total restructuring and impairment charges(3)
|
$
|
7
|
$
|
3
|
$
|
23
|
$
|
8
|
||||||||
Business optimization costs (2) :
|
||||||||||||||||
Consumer Packaging
|
$
|
5
|
$
|
7
|
$
|
8
|
$
|
21
|
||||||||
Health, Hygiene, & Specialties
|
5
|
1
|
29
|
2
|
||||||||||||
Engineered Materials
|
4
|
2
|
12
|
4
|
||||||||||||
Total business optimization costs (3)
|
$
|
14
|
$
|
10
|
$
|
49
|
$
|
27
|
||||||||
Operating EBITDA:
|
||||||||||||||||
Consumer Packaging
|
$
|
137
|
$
|
131
|
$
|
253
|
$
|
240
|
||||||||
Health, Hygiene, & Specialties
|
111
|
19
|
(4)
|
206
|
37
|
(4)
|
||||||||||
Engineered Materials
|
69
|
60
|
134
|
114
|
||||||||||||
Total operating EBITDA
|
$
|
317
|
$
|
210
|
(4)
|
$
|
593
|
$
|
391
|
(4)
|
(1)
|
Acquisition sales for the quarter ended March 2015 was $487 million. Pro forma net sales within the HH&S segment, including acquisition sales for the quarter ended March 28, 2015, would be $620 million and total pro forma net sales for the quarter ended March 28, 2015 would be $1,711 million.
|
(2)
|
Includes integration expenses, non-cash charges, and other business optimization costs.
|
(3)
|
Increase from prior year period is primarily related to the Avintiv acquisition.
|
(4)
|
Acquisition Operating EBITDA for the quarter ended March 2015 was $79 million. Operating EBITDA, including acquisitions for the HH&S segment for the quarter ended March 28, 2015, would be $98 million and total operating EBITDA for the quarter ended March 28, 2015 would be $289 million. Avintiv's operating EBITDA of $79 million includes $36 million of operating income, plus $30 million of depreciation and amortization, plus $10 million of other business optimization and restructuring costs.
|
Four Quarters
|
||||||||||||
Quarterly Period Ended
|
Ended
|
|||||||||||
April 2, 2016
|
March 28, 2015
|
April 2, 2016
|
||||||||||
Net income
|
$
|
59
|
$
|
38
|
$
|
98
|
||||||
Add: debt extinguishment
|
—
|
—
|
94
|
|||||||||
Add: other expense (income), net
|
(7
|
)
|
1
|
(2
|
)
|
|||||||
Add: interest expense, net
|
74
|
52
|
235
|
|||||||||
Add: income tax expense
|
39
|
21
|
54
|
|||||||||
Operating income
|
$
|
165
|
$
|
112
|
$
|
479
|
||||||
Add: non-cash amortization from 2006 private sale
|
8
|
8
|
32
|
|||||||||
Add: restructuring and impairment
|
7
|
3
|
28
|
|||||||||
Add: business optimization costs (1)
|
14
|
10
|
66
|
|||||||||
Adjusted operating income (4)
|
$
|
194
|
$
|
133
|
$
|
605
|
||||||
Add: depreciation
|
96
|
62
|
330
|
|||||||||
Add: amortization of intangibles (2)
|
27
|
15
|
82
|
|||||||||
Operating EBITDA (4)
|
$
|
317
|
$
|
210
|
$
|
1,017
|
||||||
Add: pro forma acquisitions (3)
|
144
|
|||||||||||
Add: unrealized cost savings (3)
|
51
|
|||||||||||
Adjusted EBITDA (4)
|
$
|
1,212
|
||||||||||
Cash flow from operating activities
|
$
|
170
|
$
|
112
|
$
|
786
|
||||||
Net additions to property, plant, and equipment
|
(80
|
)
|
(41
|
)
|
(265
|
)
|
||||||
Payment of tax receivable agreement
|
—
|
—
|
(57
|
)
|
||||||||
Adjusted free cash flow (4)
|
$
|
90
|
$
|
71
|
$
|
464
|
||||||
Net income per diluted share
|
$
|
0.47
|
$
|
0.31
|
||||||||
Other expense (income) (net of tax)
|
(0.03
|
)
|
—
|
|||||||||
Non-cash amortization from 2006 private sale (net of tax)
|
0.04
|
0.04
|
||||||||||
Restructuring and impairment (net of tax)
|
0.03
|
0.02
|
||||||||||
Business optimization costs (1) (net of tax)
|
0.07
|
0.05
|
||||||||||
Adjusted net income per diluted share (4)
|
$
|
0.58
|
$
|
0.42
|