Delaware
|
1-35672
|
20-5234618
|
(State of incorporation)
|
(Commission File Number)
|
(IRS Employer
Identification No.)
|
☐
|
Written communications pursuant to Rule 425 under the Securities Act.
|
☐
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act.
|
☐
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
|
☐
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
|
Exhibit Number |
Description | |
99.1
|
Press Release dated November 29, 2016
|
BERRY PLASTICS GROUP, INC. | |||
(Registrant) | |||
Dated: November 29, 2016
|
By:
|
/s/ Jason K. Greene | |
Name: | Jason K. Greene | ||
Title: | Executive Vice President, Chief Legal Officer and Secretary | ||
|
Reported net sales of $1,618 million for the September 2016 quarter and record fiscal 2016 net sales of $6,489 million
|
|
Recorded operating income of $151 million in the September 2016 quarter, an increase of 41 percent compared to the prior year quarter
|
|
Recorded net income of $77 million or $0.61 per diluted share and increased adjusted net income per diluted share by 46 percent in the quarter to $0.73
|
|
Posted operating EBITDA of $301 million (18.6 percent of net sales) in the September 2016 quarter compared to $205 million (17.1 percent of net sales) in the prior year quarter
|
|
Generated $290 million of cash flow from operations in the September 2016 quarter compared to $245 million in the prior year quarter
|
|
Increased adjusted free cash flow by 22 percent to $231 million in the September 2016 quarter resulting in a record of $517 million for fiscal year 2016
|
|
Exceeded fiscal year 2016 guidance for both operating EBITDA and adjusted free cash flow
|
|
Expected fiscal year 2017 cash flow from operations of $925 million and adjusted free cash flow of $550 million
|
Quarterly Period Ended (Unaudited)
|
||||||||||||||||
Net sales (in millions of dollars)
|
October 1, 2016
|
September 26, 2015
|
$ Change
|
% Change
|
||||||||||||
Consumer Packaging
|
$
|
693
|
$
|
707
|
$
|
(14
|
)
|
(2
|
)%
|
|||||||
Health, Hygiene, & Specialties.
|
560
|
119
|
441
|
371
|
%
|
|||||||||||
Engineered Materials
|
365
|
370
|
(5
|
)
|
(1
|
)%
|
||||||||||
Total net sales
|
$
|
1,618
|
$
|
1,196
|
$
|
422
|
35
|
%
|
Three Quarterly Periods Ended (Unaudited)
|
||||||||||||||||
Net sales (in millions of dollars)
|
October 1, 2016
|
September 26, 2015
|
$ Change
|
% Change
|
||||||||||||
Consumer Packaging
|
$
|
2,768
|
$
|
2,870
|
$
|
(102
|
)
|
(4
|
)%
|
|||||||
Health, Hygiene, & Specialties.
|
2,259
|
502
|
1,757
|
350
|
%
|
|||||||||||
Engineered Materials
|
1,462
|
1,509
|
(47
|
)
|
(3
|
)%
|
||||||||||
Total net sales
|
$
|
6,489
|
$
|
4,881
|
$
|
1,608
|
33
|
%
|
(Unaudited)
|
October 1,
2016
|
September 26, 2015
|
||||||
(in millions of dollars)
|
||||||||
Term loans
|
$
|
4,060
|
$
|
2,388
|
||||
Second priority notes
|
1,600
|
1,200
|
||||||
Debt discounts and deferred fees
|
(58
|
)
|
(29
|
)
|
||||
Capital leases and other
|
153
|
126
|
||||||
Total debt
|
$
|
5,755
|
$
|
3,685
|
||||
Less: cash and cash equivalents
|
(323
|
)
|
(228
|
)
|
||||
Net debt (1)
|
$
|
5,432
|
$
|
3,457
|
||||
(1)
|
Increase primarily related to the purchase of Avintiv on October 1, 2015 for approximately $2.3 billion. Net debt is a supplemental financial measure not required by or presented in accordance with accounting measures generally accepted in the United States.
|
Quarterly Period Ended
|
Fiscal Year Ended
|
|||||||||||||||
October 1, 2016
|
September 26, 2015
|
October 1, 2016
|
September 26, 2015
|
|||||||||||||
Net sales
|
$
|
1,618
|
$
|
1,196
|
$
|
6,489
|
$
|
4,881
|
||||||||
Costs and expenses:
|
||||||||||||||||
Cost of goods sold
|
1,317
|
975
|
5,202
|
4,012
|
||||||||||||
Selling, general and administrative
|
110
|
91
|
531
|
357
|
||||||||||||
Amortization of intangibles
|
37
|
21
|
143
|
91
|
||||||||||||
Restructuring and impairment charges
|
3
|
2
|
32
|
13
|
||||||||||||
Operating income
|
151
|
107
|
581
|
408
|
||||||||||||
Debt extinguishment
|
—
|
—
|
4
|
94
|
||||||||||||
Other (income) expense, net
|
(1
|
)
|
(1
|
)
|
(22
|
)
|
1
|
|||||||||
Interest expense, net
|
69
|
39
|
291
|
191
|
||||||||||||
Income before income taxes
|
83
|
69
|
308
|
122
|
||||||||||||
Income tax expense
|
6
|
21
|
72
|
36
|
||||||||||||
Consolidated net income
|
$
|
77
|
$
|
48
|
$
|
236
|
$
|
86
|
||||||||
Net income per share:
|
||||||||||||||||
Basic
|
$
|
0.63
|
$
|
0.40
|
$
|
1.95
|
$
|
0.72
|
||||||||
Diluted
|
0.61
|
0.39
|
1.89
|
0.70
|
||||||||||||
Outstanding weighted-average shares: (in millions)
|
||||||||||||||||
Basic
|
121.7
|
119.8
|
120.8
|
119.1
|
||||||||||||
Diluted
|
127.1
|
124.0
|
125.0
|
123.4
|
Quarterly Period Ended
|
Fiscal Year Ended
|
|||||||||||||||
October 1, 2016
|
September 26, 2015
|
October 1, 2016
|
September 26, 2015
|
|||||||||||||
Consolidated net income
|
$
|
77
|
$
|
48
|
$
|
236
|
$
|
86
|
||||||||
Currency translation
|
(40
|
)
|
(13
|
)
|
(1
|
)
|
(45
|
)
|
||||||||
Interest rate hedges
|
6
|
(15
|
)
|
(14
|
)
|
(33
|
)
|
|||||||||
Defined benefit pension and retiree health benefit plans
|
(23
|
)
|
(16
|
)
|
(23
|
)
|
(16
|
)
|
||||||||
Provision for income taxes related to other
comprehensive income items
|
1
|
12
|
9
|
18
|
||||||||||||
Comprehensive income
|
$
|
21
|
$
|
16
|
$
|
207
|
$
|
10
|
||||||||
Comprehensive income attributable to non-controlling interests
|
—
|
—
|
—
|
—
|
||||||||||||
Comprehensive income attributable to the Company
|
$
|
21
|
$
|
16
|
$
|
207
|
$
|
10
|
October 1, 2016
|
September 26, 2015
|
|||||||
Assets:
|
||||||||
Cash and cash equivalents
|
$
|
323
|
$
|
228
|
||||
Accounts receivable, net
|
704
|
434
|
||||||
Inventories
|
660
|
522
|
||||||
Other current assets
|
105
|
199
|
||||||
Property, plant, and equipment, net
|
2,224
|
1,294
|
||||||
Goodwill, intangible assets, and other long-term assets
|
3,637
|
2,351
|
||||||
Total assets
|
$
|
7,653
|
$
|
5,028
|
||||
Liabilities and stockholders' equity (deficit):
|
||||||||
Current liabilities, excluding debt
|
$
|
988
|
$
|
668
|
||||
Current and long-term debt
|
5,755
|
3,685
|
||||||
Other long-term liabilities
|
689
|
728
|
||||||
Redeemable non-controlling interest
|
—
|
12
|
||||||
Stockholders' equity (deficit)
|
221
|
(65
|
)
|
|||||
Total liabilities and stockholders' equity (deficit)
|
$
|
7,653
|
$
|
5,028
|
Fiscal Year Ended
|
||||||||
October 1, 2016
|
September 26, 2015
|
|||||||
Cash flows from operating activities:
|
||||||||
Consolidated net income
|
$
|
236
|
$
|
86
|
||||
Depreciation
|
382
|
259
|
||||||
Amortization of intangibles
|
143
|
91
|
||||||
Debt extinguishment
|
4
|
94
|
||||||
Other non-cash items
|
47
|
55
|
||||||
Working capital
|
45
|
52
|
||||||
Net cash from operating activities
|
857
|
|
637
|
|||||
Cash flows from investing activities:
|
||||||||
Additions to property, plant, and equipment
|
(288
|
)
|
(180
|
)
|
||||
Proceeds from sale of assets
|
5
|
18
|
||||||
Other investing activities, net
|
(13
|
)
|
—
|
|||||
Acquisitions of businesses, net of cash acquired
|
(2,283
|
)
|
(3
|
)
|
||||
Net cash from investing activities
|
(2,579
|
)
|
(165
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Proceeds from long-term borrowings
|
2,490
|
693
|
||||||
Repayment of long-term borrowings
|
(524
|
)
|
(951
|
)
|
||||
Proceeds from issuance of common stock
|
26
|
18
|
||||||
Debt financing costs
|
(40
|
)
|
(86
|
)
|
||||
Payment of tax receivable agreement
|
(57
|
)
|
(39
|
)
|
||||
Purchase of non-controlling interest
|
(78
|
)
|
—
|
|||||
Net cash from financing activities
|
1,817
|
(365
|
)
|
|||||
Effect of exchange rate changes on cash
|
—
|
(8
|
)
|
|||||
Net change in cash and cash equivalents
|
95
|
99
|
||||||
Cash and cash equivalents at beginning of period
|
228
|
129
|
||||||
Cash and cash equivalents at end of period
|
$
|
323
|
$
|
228
|
Quarterly Period Ended
|
Fiscal Year Ended
|
|||||||||||||||
October 1, 2016
|
September 26, 2015
|
October 1, 2016
|
September 26, 2015
|
|||||||||||||
Net sales:
|
||||||||||||||||
Consumer Packaging
|
$
|
693
|
$
|
707
|
$
|
2,768
|
$
|
2,870
|
||||||||
Health, Hygiene, & Specialties
|
560
|
119
|
(1)
|
2,259
|
502
|
|||||||||||
Engineered Materials
|
365
|
370
|
1,462
|
1,509
|
||||||||||||
Total net sales
|
$
|
1,618
|
$
|
1,196
|
(1)
|
$
|
6,489
|
$
|
4,881
|
|||||||
Operating income:
|
||||||||||||||||
Consumer Packaging
|
$
|
52
|
$
|
61
|
$
|
225
|
$
|
229
|
||||||||
Health, Hygiene, & Specialties
|
50
|
7
|
169
|
31
|
||||||||||||
Engineered Materials
|
49
|
39
|
187
|
148
|
||||||||||||
Total operating income
|
$
|
151
|
$
|
107
|
$
|
581
|
$
|
408
|
||||||||
Depreciation and amortization:
|
||||||||||||||||
Consumer Packaging
|
$
|
65
|
$
|
60
|
$
|
260
|
$
|
237
|
||||||||
Health, Hygiene, & Specialties
|
52
|
9
|
192
|
35
|
||||||||||||
Engineered Materials
|
18
|
18
|
73
|
78
|
||||||||||||
Total depreciation and amortization
|
$
|
135
|
$
|
87
|
$
|
525
|
$
|
350
|
||||||||
Restructuring and impairment charges:
|
||||||||||||||||
Consumer Packaging
|
$
|
2
|
$
|
2
|
$
|
9
|
$
|
11
|
||||||||
Health, Hygiene, & Specialties
|
1
|
—
|
20
|
—
|
||||||||||||
Engineered Materials
|
—
|
—
|
3
|
2
|
||||||||||||
Total restructuring and impairment charges(3)
|
$
|
3
|
$
|
2
|
$
|
32
|
$
|
13
|
||||||||
Business optimization costs (2) :
|
||||||||||||||||
Consumer Packaging
|
$
|
3
|
$
|
5
|
$
|
14
|
$
|
31
|
||||||||
Health, Hygiene, & Specialties
|
6
|
2
|
42
|
4
|
||||||||||||
Engineered Materials
|
3
|
2
|
16
|
9
|
||||||||||||
Total business optimization costs (3)
|
$
|
12
|
$
|
9
|
$
|
72
|
$
|
44
|
||||||||
Operating EBITDA:
|
||||||||||||||||
Consumer Packaging
|
$
|
122
|
$
|
128
|
$
|
508
|
$
|
508
|
||||||||
Health, Hygiene, & Specialties
|
109
|
18
|
(4)
|
423
|
70
|
|||||||||||
Engineered Materials
|
70
|
59
|
279
|
237
|
||||||||||||
Total operating EBITDA
|
$
|
301
|
$
|
205
|
(4)
|
$
|
1,210
|
$
|
815
|
(1)
|
Acquisition sales for the quarter ended September 2015 was $449 million. Combined net sales within the HH&S segment, including acquisition sales for the quarter ended September 26, 2015, would be $568 million and total combined net sales for the quarter ended September 26, 2015 would be $1,645 million.
|
(2)
|
Includes integration expenses, non-cash charges, and other business optimization costs.
|
(3)
|
Increase from prior year period is primarily related to the Avintiv acquisition.
|
(4)
|
Acquisition operating EBITDA for the quarter ended September 2015 was $71 million. Operating EBITDA, including acquisitions for the HH&S segment for the quarter ended September 26, 2015, would be $89 million and total operating EBITDA for the quarter ended September 26, 2015 would be $276 million. Acquisition operating EBITDA of $71 million includes $26 million of operating income, plus $32 million of depreciation and amortization, plus $13 million of other business optimization and restructuring costs.
|
Quarterly Period Ended
|
Fiscal Year Ended
|
|||||||||||||||
October 1, 2016
|
September 26, 2015
|
October 1, 2016
|
September 26, 2015
|
|||||||||||||
Consolidated net income
|
$
|
77
|
$
|
48
|
$
|
236
|
$
|
86
|
||||||||
Add: debt extinguishment
|
—
|
—
|
4
|
94
|
||||||||||||
Add: other expense (income), net
|
(1
|
)
|
(1
|
)
|
(22
|
)
|
1
|
|||||||||
Add: interest expense, net
|
69
|
39
|
291
|
191
|
||||||||||||
Add: income tax expense
|
6
|
21
|
72
|
36
|
||||||||||||
Operating income
|
$
|
151
|
$
|
107
|
$
|
581
|
$
|
408
|
||||||||
Add: non-cash amortization from 2006 private sale
|
8
|
8
|
32
|
32
|
||||||||||||
Add: restructuring and impairment
|
3
|
2
|
32
|
13
|
||||||||||||
Add: other non-cash charges
|
2
|
3
|
31
|
21
|
||||||||||||
Add: business optimization and other expenses (1)
|
10
|
6
|
41
|
23
|
||||||||||||
Adjusted operating income (5)
|
$
|
174
|
$
|
126
|
$
|
717
|
$
|
497
|
||||||||
Add: depreciation
|
98
|
65
|
382
|
259
|
||||||||||||
Add: amortization of intangibles (2)
|
29
|
14
|
111
|
59
|
||||||||||||
Operating EBITDA (5)
|
$
|
301
|
$
|
205
|
$
|
1,210
|
$
|
815
|
||||||||
Add: unrealized cost savings (3)
|
10
|
5
|
||||||||||||||
Adjusted EBITDA (5)
|
$
|
1,220
|
$
|
820
|
||||||||||||
Cash flow from operating activities
|
$
|
290
|
$
|
245
|
$
|
857
|
$
|
637
|
||||||||
Net additions to property, plant, and equipment
|
(59
|
)
|
(56
|
)
|
(283
|
)
|
(162
|
)
|
||||||||
Payment of tax receivable agreement
|
—
|
—
|
(57
|
)
|
(39
|
)
|
||||||||||
Adjusted free cash flow (5)
|
$
|
231
|
$
|
189
|
$
|
517
|
$
|
436
|
||||||||
Net income per diluted share
|
$
|
0.61
|
$
|
0.39
|
$
|
1.89
|
$
|
0.70
|
||||||||
Debt extinguishment
|
—
|
—
|
0.03
|
0.76
|
||||||||||||
Other expense (income), net
|
(0.01
|
)
|
—
|
(0.18
|
)
|
—
|
||||||||||
Non-cash amortization from 2006 private sale
|
0.06
|
0.06
|
0.26
|
0.26
|
||||||||||||
Restructuring and impairment
|
0.02
|
0.02
|
0.26
|
0.10
|
||||||||||||
Business optimization costs (1)
|
0.10
|
0.07
|
0.57
|
0.36
|
||||||||||||
Income tax impact on items above (4)
|
(0.05
|
)
|
(0.04
|
)
|
(0.30
|
)
|
(0.45
|
)
|
||||||||
Adjusted net income per diluted share (5)
|
$
|
0.73
|
$
|
0.50
|
$
|
2.53
|
$
|
1.73
|
||||||||
Estimated Fiscal 2017
|
||||
Cash flow from operating activities
|
$
|
925
|
||
Additions to property, plant, and equipment
|
(315
|
)
|
||
Tax receivable agreement payment
|
(60
|
)
|
||
Adjusted free cash flow (5)
|
$
|
550
|
||