Delaware
|
1-35672
|
20-5234618
|
(State of incorporation)
|
(Commission File Number)
|
(IRS Employer
Identification No.)
|
☐
|
Written communications pursuant to Rule 425 under the Securities Act.
|
☐
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act.
|
☐
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
|
☐
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
|
BERRY GLOBAL GROUP, INC. | |||
(Registrant) | |||
Dated: May 3, 2017
|
By:
|
/s/ Jason K. Greene | |
Name: | Jason K. Greene | ||
Title: | Executive Vice President, Chief Legal Officer and Secretary | ||
·
|
Net income for the March 2017 quarter was $72 million ($0.54 per diluted share) compared to $59 million ($0.47 per diluted share) in the prior year quarter. Adjusted net income in the March 2017 quarter was 36 percent higher at $0.79 per diluted share compared to $0.58 per diluted share in the prior year quarter.
|
·
|
Net sales increased 12% over the prior year quarter and was a quarterly record at $1 billion 806 million. Operating income for the quarter increased to $175 million compared to $165 million in the prior year quarter. Operating EBITDA was also a quarterly record at $336 million (18.6% of net sales).
|
·
|
Cash flow from operations for the last four quarters ended March 2017 was $829 million, and adjusted free cash flow for the same period was $524 million.
|
·
|
We are reaffirming our fiscal 2017 guidance of projected cash flow from operations of $925 million and adjusted free cash flow of $550 million.
|
·
|
Increased our annual cost synergies for the AEP acquisition from our original guidance of $50 million to $70 million
|
Consolidated Overview
|
||||||||||||||||
(in millions of dollars)
|
Current Quarter
|
Prior Year Quarter
|
$ Change
|
% Change
|
||||||||||||
Net sales
|
$
|
1,806
|
$
|
1,614
|
$
|
192
|
12
|
%
|
||||||||
Operating income
|
175
|
165
|
10
|
6
|
%
|
Engineered Materials
|
||||||||||||||||
(in millions of dollars)
|
Current Quarter
|
Prior Year Quarter
|
$ Change
|
% Change
|
||||||||||||
Net sales
|
$
|
620
|
$
|
403
|
$
|
217
|
54
|
%
|
||||||||
Operating income
|
67
|
48
|
19
|
40
|
%
|
Health, Hygiene, and Specialties
|
||||||||||||||||
(in millions of dollars)
|
Current Quarter
|
Prior Year Quarter
|
$ Change
|
% Change
|
||||||||||||
Net sales
|
$
|
597
|
$
|
601
|
$
|
(4
|
)
|
(1
|
)%
|
|||||||
Operating income
|
52
|
58
|
(6
|
)
|
(10
|
)%
|
Consumer Packaging
|
||||||||||||||||
(in millions of dollars)
|
Current Quarter
|
Prior Year Quarter
|
$ Change
|
% Change
|
||||||||||||
Net sales
|
$
|
589
|
$
|
610
|
$
|
(21
|
)
|
(3
|
)%
|
|||||||
Operating income
|
56
|
59
|
(3
|
)
|
(5
|
)%
|
Quarterly Period Ended
|
Two Quarterly Periods Ended
|
|||||||||||||||
April 1, 2017
|
April 2, 2016
|
April 1, 2017
|
April 2, 2016
|
|||||||||||||
Net sales
|
$
|
1,806
|
$
|
1,614
|
$
|
3,308
|
$
|
3,226
|
||||||||
Costs and expenses:
|
||||||||||||||||
Cost of goods sold
|
1,453
|
1,269
|
2,659
|
2,589
|
||||||||||||
Selling, general and administrative
|
132
|
138
|
245
|
292
|
||||||||||||
Amortization of intangibles
|
40
|
35
|
73
|
71
|
||||||||||||
Restructuring and impairment charges
|
6
|
7
|
10
|
23
|
||||||||||||
Operating income
|
175
|
165
|
321
|
251
|
||||||||||||
Other (income) expense, net
|
20
|
(7
|
)
|
19
|
(3
|
)
|
||||||||||
Interest expense, net
|
67
|
74
|
135
|
149
|
||||||||||||
Income before income taxes
|
88
|
98
|
167
|
105
|
||||||||||||
Income tax expense
|
16
|
39
|
44
|
42
|
||||||||||||
Consolidated net income
|
$
|
72
|
$
|
59
|
$
|
123
|
$
|
63
|
||||||||
Net income per share:
|
||||||||||||||||
Basic
|
$
|
0.56
|
$
|
0.49
|
$
|
0.98
|
$
|
0.52
|
||||||||
Diluted
|
0.54
|
0.47
|
0.94
|
0.51
|
||||||||||||
Outstanding weighted-average shares: (in millions)
|
||||||||||||||||
Basic
|
127.7
|
120.5
|
124.9
|
120.3
|
||||||||||||
Diluted
|
133.2
|
124.4
|
130.7
|
124.0
|
||||||||||||
Quarterly Period Ended
|
Two Quarterly Periods Ended
|
|||||||||||||||
April 1, 2017
|
April 2, 2016
|
April 1, 2017
|
April 2, 2016
|
|||||||||||||
Consolidated net income
|
$
|
72
|
$
|
59
|
$
|
123
|
$
|
63
|
||||||||
Currency translation
|
21
|
84
|
(24
|
)
|
55
|
|||||||||||
Defined benefit pension and retiree health benefit plans
|
13
|
—
|
13
|
—
|
||||||||||||
Interest rate hedges
|
15
|
(19
|
)
|
33
|
(15
|
)
|
||||||||||
Provision for income taxes related to other comprehensive income items
|
(6
|
)
|
7
|
(13
|
)
|
6
|
||||||||||
Other comprehensive income, net of tax
|
43
|
72
|
9
|
46
|
||||||||||||
Comprehensive income
|
$
|
115
|
$
|
131
|
$
|
132
|
$
|
109
|
April 1, 2017
|
October 1, 2016
|
|||||||
Assets:
|
||||||||
Cash and cash equivalents
|
$
|
293
|
$
|
323
|
||||
Accounts receivable, net
|
799
|
704
|
||||||
Inventories
|
802
|
660
|
||||||
Other current assets
|
102
|
105
|
||||||
Property, plant, and equipment, net
|
2,392
|
2,224
|
||||||
Goodwill, intangible assets, and other long-term assets
|
4,153
|
3,637
|
||||||
Total assets
|
$
|
8,541
|
$
|
7,653
|
||||
Liabilities and stockholders' equity:
|
||||||||
Current liabilities, excluding debt
|
$
|
1,072
|
$
|
988
|
||||
Current and long-term debt
|
6,048
|
5,755
|
||||||
Other long-term liabilities
|
719
|
689
|
||||||
Stockholders' equity
|
702
|
221
|
||||||
Total liabilities and stockholders' equity
|
$
|
8,541
|
$
|
7,653
|
April 1,
2017
|
October 1,
2016
|
|||||||
(in millions of dollars)
|
||||||||
Revolving line of credit
|
$
|
100
|
$
|
—
|
||||
Term loans
|
4,257
|
4,060
|
||||||
5.5% Second priority notes
|
500
|
500
|
||||||
6.0% Second priority notes
|
400
|
400
|
||||||
5.125% Second priority notes
|
700
|
700
|
||||||
Debt discounts and deferred fees
|
(55
|
)
|
(58
|
)
|
||||
Capital leases and other
|
146
|
153
|
||||||
Total debt
|
$
|
6,048
|
$
|
5,755
|
Two Quarterly Periods Ended
|
||||||||
April 1, 2017
|
April 2, 2016
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$
|
123
|
$
|
63
|
||||
Depreciation
|
178
|
199
|
||||||
Amortization of intangibles
|
73
|
71
|
||||||
Other non-cash items
|
51
|
46
|
||||||
Other assets and liabilities
|
(2
|
)
|
1
|
|||||
Working capital
|
(90
|
)
|
(19
|
)
|
||||
Net cash from operating activities
|
333
|
361
|
||||||
Cash flows from investing activities:
|
||||||||
Additions to property, plant, and equipment
|
(135
|
)
|
(173
|
)
|
||||
Proceeds from sale of assets
|
4
|
4
|
||||||
Other investing activities, net
|
(1
|
)
|
—
|
|||||
Acquisitions of businesses, net of cash acquired
|
(458
|
)
|
(2,283
|
)
|
||||
Net cash from investing activities
|
(590
|
)
|
(2,452
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Proceeds from long-term borrowings
|
595
|
2,490
|
||||||
Repayment of long-term borrowings
|
(317
|
)
|
(267
|
)
|
||||
Proceeds from issuance of common stock
|
15
|
11
|
||||||
Debt financing costs
|
(4
|
)
|
(37
|
)
|
||||
Payment of tax receivable agreement
|
(60
|
)
|
(57
|
)
|
||||
Purchase of non-controlling interest
|
—
|
(66
|
)
|
|||||
Net cash from financing activities
|
229
|
2,074
|
||||||
Effect of exchange rate changes on cash
|
(2
|
)
|
1
|
|||||
Net change in cash and cash equivalents
|
(30
|
)
|
(16
|
)
|
||||
Cash and cash equivalents at beginning of period
|
323
|
228
|
||||||
Cash and cash equivalents at end of period
|
$
|
293
|
$
|
212
|
Quarterly Period Ended April 1, 2017
|
||||||||||||||||
Consumer Packaging
|
Health, Hygiene & Specialties
|
Engineered Materials
|
Total
|
|||||||||||||
Net sales
|
$
|
589
|
$
|
597
|
$
|
620
|
$
|
1,806
|
||||||||
Operating income
|
$
|
56
|
$
|
52
|
$
|
67
|
$
|
175
|
||||||||
Depreciation and amortization
|
59
|
46
|
26
|
131
|
||||||||||||
Restructuring and impairment charges
|
2
|
2
|
2
|
6
|
||||||||||||
Other non-cash charges (1)
|
3
|
5
|
8
|
16
|
||||||||||||
Business optimization costs (2)
|
—
|
2
|
6
|
8
|
||||||||||||
Operating EBITDA
|
$
|
120
|
$
|
107
|
$
|
109
|
$
|
336
|
||||||||
Quarterly Period Ended April 2, 2016
|
||||||||||||||||
Consumer Packaging
|
Health, Hygiene & Specialties
|
Engineered Materials
|
Total
|
|||||||||||||
Net sales
|
$
|
610
|
$
|
601
|
$
|
403
|
$
|
1,614
|
||||||||
Operating income
|
$
|
59
|
$
|
58
|
$
|
48
|
$
|
165
|
||||||||
Depreciation and amortization
|
60
|
50
|
21
|
131
|
||||||||||||
Restructuring and impairment charges
|
2
|
4
|
1
|
7
|
||||||||||||
Other non-cash charges (1)
|
4
|
4
|
2
|
10
|
||||||||||||
Business optimization costs (2)
|
1
|
2
|
1
|
4
|
||||||||||||
Operating EBITDA
|
$
|
126
|
$
|
118
|
$
|
73
|
$
|
317
|
||||||||
Two Quarterly Periods Ended April 1, 2017
|
||||||||||||||||
Consumer Packaging
|
Health, Hygiene & Specialties
|
Engineered Materials
|
Total
|
|||||||||||||
Net sales
|
$
|
1,138
|
$
|
1,167
|
$
|
1,003
|
$
|
3,308
|
||||||||
Operating income
|
$
|
90
|
$
|
111
|
$
|
120
|
$
|
321
|
||||||||
Depreciation and amortization
|
118
|
90
|
43
|
251
|
||||||||||||
Restructuring and impairment charges
|
4
|
4
|
2
|
10
|
||||||||||||
Other non-cash charges (1)
|
5
|
7
|
9
|
21
|
||||||||||||
Business optimization costs (2)
|
—
|
5
|
5
|
10
|
||||||||||||
Operating EBITDA
|
$
|
217
|
$
|
217
|
$
|
179
|
$
|
613
|
||||||||
Two Quarterly Periods Ended April 2, 2016
|
||||||||||||||||
Consumer Packaging
|
Health, Hygiene & Specialties
|
Engineered Materials
|
Total
|
|||||||||||||
Net sales
|
$
|
1,214
|
$
|
1,201
|
$
|
811
|
$
|
3,226
|
||||||||
Operating income
|
$
|
98
|
$
|
71
|
$
|
82
|
$
|
251
|
||||||||
Depreciation and amortization
|
122
|
105
|
43
|
270
|
||||||||||||
Restructuring and impairment charges
|
5
|
16
|
2
|
23
|
||||||||||||
Other non-cash charges (1)
|
6
|
13
|
9
|
28
|
||||||||||||
Business optimization costs (2)
|
2
|
17
|
2
|
21
|
||||||||||||
Operating EBITDA
|
$
|
233
|
$
|
222
|
$
|
138
|
$
|
593
|
||||||||
(1)
|
Other non-cash charges for the two quarterly periods ended March 2017 primarily include $11 million of stock compensation expense, $5 million step up of inventory to fair value related to the AEP acquisition, along with other non-cash charges. Other non-cash charges for the two quarterly periods ended March 2016 primarily includes $14 million of stock compensation expense, $7 million step-up of inventory to fair value related to the Avintiv acquisition and other non-cash charges.
|
(2)
|
Includes integration expenses and other business optimization costs.
|
Four Quarters
|
||||||||||||
Quarterly Period Ended
|
Ended
|
|||||||||||
April 1, 2017
|
April 2, 2016
|
April 1, 2017
|
||||||||||
Net income
|
$
|
72
|
$
|
59
|
$
|
296
|
||||||
Add: other expense (income), net
|
20
|
(7
|
)
|
4
|
||||||||
Add: interest expense, net
|
67
|
74
|
277
|
|||||||||
Add: income tax expense
|
16
|
39
|
74
|
|||||||||
Operating income
|
$
|
175
|
$
|
165
|
$
|
651
|
||||||
Add: non-cash amortization from 2006 private sale
|
8
|
8
|
32
|
|||||||||
Add: restructuring and impairment
|
6
|
7
|
19
|
|||||||||
Add: other non-cash charges (1)
|
16
|
10
|
34
|
|||||||||
Add: business optimization and other expenses (2)
|
8
|
4
|
20
|
|||||||||
Adjusted operating income (7)
|
$
|
213
|
$
|
194
|
$
|
756
|
||||||
Add: depreciation
|
91
|
96
|
361
|
|||||||||
Add: amortization of intangibles (3)
|
32
|
27
|
113
|
|||||||||
Operating EBITDA (7)
|
$
|
336
|
$
|
317
|
$
|
1,230
|
||||||
Add: pro forma acquisitions (4)
|
91
|
|||||||||||
Add: unrealized cost savings (4)
|
66
|
|||||||||||
Adjusted EBITDA (7)
|
$
|
1,387
|
||||||||||
Cash flow from operating activities
|
$
|
190
|
$
|
170
|
$
|
829
|
||||||
Net additions to property, plant, and equipment
|
(68
|
)
|
(80
|
)
|
(245
|
)
|
||||||
Payment of tax receivable agreement
|
—
|
—
|
(60
|
)
|
||||||||
Adjusted free cash flow (7)
|
$
|
122
|
$
|
90
|
$
|
524
|
||||||
Net income per diluted share
|
$
|
0.54
|
$
|
0.47
|
||||
Other expense (income), net (5)
|
0.08
|
(0.06
|
)
|
|||||
Non-cash amortization from 2006 private sale
|
0.06
|
0.06
|
||||||
Restructuring and impairment
|
0.05
|
0.06
|
||||||
Other non-cash charges (1)
|
0.12
|
0.08
|
||||||
Business optimization costs (2)
|
0.06
|
0.03
|
||||||
Income tax impact on items above (6)
|
(0.12
|
)
|
(0.06
|
)
|
||||
Adjusted net income per diluted share (7)
|
$
|
0.79
|
$
|
0.58
|
||||
Estimated Fiscal 2017
|
||||
Cash flow from operating activities
|
$
|
925
|
||
Additions to property, plant, and equipment
|
(315
|
)
|
||
Tax receivable agreement payment
|
(60
|
)
|
||
Adjusted free cash flow (7)
|
$
|
550
|
||
Estimated Fiscal 2017
|
||||
Interest expense
|
$
|
280
|
||
Less: non-cash interest expense
|
(5
|
)
|
||
Cash interest expense (7)
|
$
|
275
|
||