UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


FORM 8-K

 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of report (Date of earliest event reported): August 3, 2017

BERRY GLOBAL GROUP, INC.
(Exact name of registrant as specified in charter)


Delaware
1-35672
20-5234618
(State of incorporation)
(Commission File Number)
(IRS Employer
Identification No.)

101 Oakley Street
Evansville, Indiana 47710
 (Address of principal executive offices / Zip Code)

 
(812) 424-2904
(Registrant's telephone number, including area code)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
Written communications pursuant to Rule 425 under the Securities Act.
Soliciting material pursuant to Rule 14a-12 under the Exchange Act.
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
 
 
 
1

 
Item 2.02 Results of Operations and Financial Condition.

On August 3, 2017, Berry Global Group, Inc. ("Berry") issued a press release regarding its financial results for the quarter ended July 1, 2017.  Berry's press release is attached as Exhibit 99.1 to this Current Report on Form 8-K and incorporated by reference herein.

The information in this Item 2.02 of this Current Report on Form 8-K and the Exhibits hereto shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934 (the "Exchange Act") or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing.


Item 9.01 Financial Statements and Exhibits
(d) Exhibits.
 
 Exhibit
Number
   Description
99.1
 
Press Release dated August 3, 2017
 
     
     
 
2

 
 
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
  BERRY GLOBAL GROUP, INC.  
  (Registrant)  
       
Dated: August 3, 2017
By:
/s/ Jason K. Greene  
  Name:  Jason K. Greene  
  Title: Executive Vice President, Chief Legal Officer and Secretary  
       

 


3


 
 

 
 

 
 
News Release



FOR IMMEDIATE RELEASE


Berry Global Group, Inc. Reports Third Quarter Fiscal 2017 Results

EVANSVILLE, Ind.August 3, 2017 – Berry Global Group, Inc. (NYSE:BERY) today reported results for its third fiscal 2017 quarter, referred to in the following as the June 2017 quarter.

Net income for the June 2017 quarter was $107 million ($0.79 per diluted share) compared to $96 million ($0.76 per diluted share) in the prior year quarter.  Adjusted net income per diluted share in the June 2017 quarter was 13 percent higher at $0.93 compared to $0.82 in the prior year quarter.
Net sales increased 16 percent over the prior year quarter and was a quarterly record at $1 billion 906 million.  Operating income for the quarter increased by 18 percent to a quarterly record of $212 million compared to $179 million in the prior year quarter.  Operating EBITDA was also a quarterly record at $364 million (19.1 percent of net sales), an increase of 15 percent compared to the June 2016 quarter.
Cash flow from operations for the last four quarters ended June 2017 was $870 million, and   adjusted free cash flow for the same period was $554 million.
We are reaffirming our fiscal 2017 guidance of projected cash flow from operations of $925 million and adjusted free cash flow of $550 million.
Increased our annual cost synergies for the AEP acquisition again from our initial guidance of $50 million to $80 million
"This continues to be an exciting year for Berry as we celebrate our 50th year in business while also achieving a milestone in the quarter with our placement into the Fortune 500.  We achieved quarterly records for net sales and operating EBITDA and continued our work integrating the AEP acquisition.  Adjusted free cash flow improved 20 percent, and adjusted net income per diluted share was also 13% higher at 93 cents," said Tom Salmon, CEO of Berry.

June 2017 Quarter Results
Comparison of the Quarterly Period Ended July 1, 2017 ("Current Quarter") and the Quarterly Period Ended July 2, 2016 ("Prior Year Quarter") are presented below:

Consolidated Overview
               
 
 (in millions of dollars)
Current Quarter
 
Prior Year Quarter
 
$ Change
 
% Change
 
Net sales
 
$
1,906
   
$
1,645
   
$
261
     
16
%
Operating income
   
212
     
179
     
33
     
18
%

The net sales increase of $261 million from the prior year quarter is primarily attributed to acquisition net sales of $295 million and selling price increases of $49 million due to the pass through of higher resin prices, partially offset by a negative $76 million impact from base volume declines and a $8 million negative impact from foreign currency changes.
 

1


 
The operating income increase of $33 million from the prior year quarter is primarily attributed to acquisition operating income of $22 million, a $14 million decrease in selling, general and administrative expense, and a $11 million improvement in our product mix and price/cost spread, and a decrease in business integration expenses.  These improvements were partially offset by a $5 million increase in depreciation and amortization expense and a negative $12 million impact from base volume declines.

The performance of the Company's divisions compared with the prior year quarter is as follows:

Engineered Materials
             
 
 (in millions of dollars)
Current Quarter
 
Prior Year Quarter
 
$ Change
 
% Change
 
Net sales
 
$
686
   
$
408
   
$
278
     
68
%
Operating income
   
99
     
52
     
47
     
90
%

Engineered Materials' net sales increased by $278 million from prior year quarter primarily attributed to acquisition net sales of $295 million and selling price increases of $32 million due to the pass through of higher resin prices, partially offset by a negative $49 million impact from base volume declines.  We believe the volume decline is partially attributed to inventory reductions by our customers in anticipation of lower future resin costs as well as our decisions between volume and price in order to maximize earnings.

The operating income increase of $47 million from prior year quarter is primarily attributed to acquisition operating income of $22 million, a $25 million improvement in our product mix and price/cost spread, and a $5 million reduction in selling, general and administrative expenses, partially offset by a negative $7 million impact from the base volume decline.

Health, Hygiene, and Specialties
             
 
 (in millions of dollars)
Current Quarter
 
Prior Year Quarter
 
$ Change
 
% Change
 
Net sales
 
$
606
   
$
606
   
$
     
%
Operating income
   
53
     
69
     
(16
)
   
(23
)%

Health, Hygiene, and Specialties' net sales were flat compared to the prior year quarter attributed to selling price increases of $8 million due to the pass through of higher resin prices partially offset by a $7 million unfavorable impact from currency translation.

The operating income decrease of $16 million from the prior year quarter is primarily attributed to a $15 million decrease in price/cost spread and an $8 million increase in depreciation and amortization expense as a result of Avintiv purchase accounting adjustments recorded in the prior year quarter, partially offset by a $4 million decrease in selling, general, and administrative expenses and a slight improvement in productivity in manufacturing.

Consumer Packaging
               
 
 (in millions of dollars)
Current Quarter
 
Prior Year Quarter
 
$ Change
 
% Change
 
Net Sales
 
$
614
   
$
631
   
$
(17
)
   
(3
)%
Operating income
   
60
     
58
     
2
     
3
%

Consumer Packaging's net sales decreased by $17 million from prior year quarter primarily attributed to a negative $25 million impact from base volume declines primarily attributed to general market softness.  The decrease is partially offset by an $8 million selling price increase due to the pass through of higher resin prices. 
 
 

2


The operating income increase of $2 million from prior year quarter was primarily attributed to a $5 million decrease in selling, general and administrative expenses and a $5 million decrease in depreciation and amortization expense.  These improvements are partially offset by a negative $5 million impact from base volume declines and a slight impact from negative productivity in manufacturing.

Cash Flow and Capital Structure
Our cash from operating activities was $247 million for the June 2017 quarter and $870 million for the last four quarters ended June 2017.  The Company's adjusted free cash flow was $181 million, a 20 percent increase compared to the prior year quarter of $151 million and $554 million for the last four quarters ended June 2017.

Our total debt less cash and cash equivalents at the end of the June 2017 quarter was $5,616 million.  Adjusted EBITDA for the four quarters ended July 1, 2017 was $1,402 million.

Outlook
"Today, we are reaffirming our fiscal year 2017 projected cash flow from operations of $925 million and adjusted free cash flow of $550 million which includes the $925 million of cash flow from operations partially offset by net capital expenditures of $265 million as well as $110 million of payments under the tax receivable agreement ("TRA").  The $110 million of payments related to the TRA includes $60 million that was made in the first fiscal quarter and an anticipated $50 million payment to be made at the end of the September 2017 quarter.

Looking ahead, we will continue our focus on reducing our leverage ratio to a goal of below 4, on or before the end of fiscal 2017.  Additionally, we remain excited about our recent acquisition of AEP, and the results to date have validated our expectations of the synergy potential and scale advantages through the combined businesses.  Based on our progress to date, we are increasing our annual cost synergy target for the AEP acquisition from our initial $50 million and revised $70 million to now, $80 million," stated Salmon.
 
Investor Conference Call
The Company will host a conference call today, August 3, 2017, at 10 a.m. Eastern Time to discuss its third quarter fiscal 2017 results.  The telephone number to access the conference call is (800) 305-1078 (domestic), or (703) 639-1173 (international), conference ID 53862139.  We expect the call to last approximately one hour.  Interested parties are invited to listen to a live webcast and view the accompanying slides by visiting the Company's Investor page at www.berryglobal.com.  A replay of the conference call can also be accessed on the Investor page of the website beginning August 3, 2017, at 1 p.m. Eastern Time, to August 10, 2017, by calling (855) 859-2056 (domestic), or (404) 537-3406 (international), access code 53862139.

About Berry
Berry is committed to its mission of 'Always Advancing to Protect What's Important,' and proudly partners with its customers to provide them with value-added customized protection solutions.  The Company's products include engineered materials, non-woven specialty materials, and consumer packaging.  Berry's world headquarters is located in Evansville, Indiana.  With net sales of $6.5 billion in fiscal 2016, Berry, a Fortune 500 company, is listed on the New York Stock Exchange under the ticker symbol BERY.  For additional information, visit the Berry's website at www.berryglobal.com.

Non-GAAP Financial Measures
This press release includes non-GAAP financial measures such as operating EBITDA, adjusted EBITDA, adjusted net income, and adjusted free cash flow. A reconciliation of these non-GAAP financial measures to comparable measures determined in accordance with accounting principles generally accepted in the United States of America (GAAP) is set forth at the end of this press release.  Our "leverage ratio" means the ratio of (i) our total debt minus our cash and cash equivalents to (ii) our Adjusted EBITDA.

 

3

 
Forward Looking Statements
Statements in this release that are not historical, including statements relating to the expected future performance of the Company, are considered "forward looking" and are presented pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  You can identify forward-looking statements because they contain words such as "believes," "expects," "may," "will," "should," "would," "could," "seeks," "approximately," "intends," "plans," "estimates," "anticipates" "outlook," or "looking forward," or similar expressions that relate to our strategy, plans or intentions.  All statements we make relating to our estimated and projected earnings, margins, costs, expenditures, cash flows, growth rates and financial results or to our expectations regarding future industry trends are forward-looking statements.  In addition, we, through our senior management team, from time to time make forward-looking public statements concerning our expected future operations and performance and other developments.  These forward-looking statements are subject to risks and uncertainties that may change at any time, and, therefore, our actual results may differ materially from those that we expected.

Important factors that could cause actual results to differ materially from our expectations, which we refer to as cautionary statements, are disclosed under "Risk Factors" and elsewhere in our Annual Report on Form 10-K and subsequent filings with the Securities and Exchange Commission, including, without limitation, in conjunction with the forward-looking statements included in this release.  All forward-looking information and subsequent written and oral forward-looking statements attributable to us, or to persons acting on our behalf, are expressly qualified in their entirety by the cautionary statements.  Some of the factors that we believe could affect our results include:  (1) risks associated with our substantial indebtedness and debt service; (2) changes in prices and availability of resin and other raw materials and our ability to pass on changes in raw material prices on a timely basis; (3) the impact of potential changes in interest rates: (4) performance of our business and future operating results; (5) risks related to our acquisition strategy and integration of acquired businesses; (6) reliance on unpatented know-how and trade secrets; (7) increases in the cost of compliance with laws and regulations, including environmental, safety, and production and product laws and regulations; (8) risks related to disruptions in the overall economy and the financial markets may adversely impact our business; (9) catastrophic loss of one of our key manufacturing facilities, natural disasters, and other unplanned business interruptions; (10) risks of competition, including foreign competition, in our existing and future markets;(11) general business and economic conditions, particularly an economic downturn; (12) potential failure to realize the intended benefits from recent acquisitions, including the inability to realize the anticipated cost synergies in the anticipated amounts or within the contemplated timeframes or cost expectations; (13) risks related to international business, including foreign currency exchange rate risk and the risks of compliance with applicable export controls, sanctions, anti-corruption laws and regulations and (14) the other factors discussed in the under the heading "Risk Factors" in our Annual Report on Form 10-K and subsequent filings with the Securities and Exchange Commission.  We caution you that the foregoing list of important factors may not contain all of the material factors that are important to you.  Accordingly, readers should not place undue reliance on those statements. All forward-looking statements are based upon information available to us on the date of this release.  We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law.

 

4



Berry Global Group, Inc.
Consolidated Statements of Income
(Unaudited)
(in millions of dollars, except per share data amounts)

   
Quarterly Period Ended
   
Three Quarterly Periods Ended
 
   
July 1, 2017
   
July 2, 2016
   
July 1, 2017
   
July 2, 2016
 
                         
Net sales 
 
$
1,906
   
$
1,645
   
$
5,214
   
$
4,871
 
Costs and expenses:
                               
     Cost of goods sold 
   
1,518
     
1,296
     
4,177
     
3,885
 
     Selling, general and administrative
   
128
     
129
     
373
     
421
 
     Amortization of intangibles 
   
40
     
35
     
113
     
106
 
     Restructuring and impairment charges
   
8
     
6
     
18
     
29
 
Operating income 
   
212
     
179
     
533
     
430
 
                                 
Other (income) expense, net 
   
(1
)
   
(14
)
   
18
     
(17
)
Interest expense, net 
   
68
     
73
     
203
     
222
 
Income before income taxes 
   
145
     
120
     
312
     
225
 
Income tax expense 
   
38
     
24
     
82
     
66
 
Consolidated net income 
 
$
107
   
$
96
   
$
230
   
$
159
 
                                 
Net income per share:
                               
     Basic 
 
$
0.82
   
$
0.79
   
$
1.82
   
$
1.32
 
     Diluted 
   
0.79
     
0.76
     
1.75
     
1.28
 
                                 
Outstanding weighted-average shares: (in millions)
                               
     Basic 
   
129.9
     
121.1
     
126.6
     
120.5
 
     Diluted 
   
135.2
     
125.9
     
131.4
     
123.9
 
                                 


Berry Global Group, Inc.
Consolidated Statements of Comprehensive Income
(Unaudited)
(in millions of dollars) 

   
Quarterly Period Ended
   
Three Quarterly Periods Ended
 
   
July 1, 2017
   
July 2, 2016
   
July 1, 2017
   
July 2, 2016
 
Consolidated net income 
 
$
107
   
$
96
   
$
230
   
$
159
 
     Currency translation 
   
24
     
(16
)
   
4
     
39
 
     Defined benefit pension and retiree health  benefit plans
   
     
     
13
     
 
     Interest rate hedges 
   
(1
)
   
(4
)
   
23
     
(20
)
     Provision for income taxes related to other  comprehensive income items
   
     
1
     
(8
)
   
8
 
     Other comprehensive income, net of tax
   
23
     
(19
)
   
32
     
27
 
Comprehensive income 
 
$
130
   
$
77
   
$
262
   
$
186
 


5


Berry Global Group, Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
 (in millions of dollars)

   
July 1, 2017
   
October 1, 2016
 
Assets:
           
Cash and cash equivalents 
 
$
275
   
$
323
 
Accounts receivable, net 
   
844
     
704
 
Inventories 
   
811
     
660
 
Other current assets 
   
92
     
105
 
Property, plant, and equipment, net
   
2,375
     
2,224
 
Goodwill, intangible assets, and other long-term assets
   
4,148
     
3,637
 
        Total assets 
 
$
8,545
   
$
7,653
 
                 
Liabilities and stockholders' equity:
               
Current liabilities, excluding debt 
 
$
1,079
   
$
988
 
Current and long-term debt 
   
5,891
     
5,755
 
Other long-term liabilities 
   
727
     
689
 
 Stockholders' equity 
   
848
     
221
 
         Total liabilities and stockholders' equity
 
$
8,545
   
$
7,653
 



Current and Long-Term Debt

   
July 1,
2017
   
October 1, 2016
 
(in millions of dollars)
           
Revolving line of credit 
 
$
50
   
$
 
Term loans 
4,156
   
4,060
5.5% Second priority notes 
   
500
     
500
 
6.0% Second priority notes 
   
400
     
400
 
5.125% Second priority notes 
   
700
     
700
 
Debt discounts and deferred fees
   
(52
)
   
(58
)
Capital leases and other 
   
137
     
153
 
     Total debt 
 
$
5,891
   
$
5,755
 


6


Berry Global Group, Inc.
   Condensed Consolidated Statements of Cash Flows
(Unaudited)
 (in millions of dollars)

   
Three Quarterly Periods Ended
 
   
July 1, 2017
   
July 2, 2016
 
Cash flows from operating activities:
           
Consolidated net income 
 
$
230
   
$
159
 
Depreciation 
   
270
     
284
 
Amortization of intangibles 
   
113
     
106
 
Other non-cash items 
   
87
     
40
 
Other assets and liabilities 
   
(7
)
   
4
 
Working capital 
   
(113
)
   
(26
)
     Net cash from operating activities
   
580
     
567
 
                 
Cash flows from investing activities:
               
Additions to property, plant, and equipment
   
(201
)
   
(228
)
Proceeds from sale of assets 
   
4
     
4
 
Other investing activities, net 
   
(1
)
   
(11
)
Acquisitions of businesses, net of cash acquired
   
(515
)
   
(2,283
)
     Net cash from investing activities
   
(713
)
   
(2,518
)
                 
Cash flows from financing activities:
               
Proceeds from long-term borrowings
   
545
     
2,490
 
Repayment of long-term borrowings
   
(427
)
   
(390
)
Proceeds from issuance of common stock
   
26
     
20
 
Debt financing costs 
   
(4
)
   
(38
)
Payment of tax receivable agreement
   
(60
)
   
(57
)
Purchase of non-controlling interest
   
     
(66
)
     Net cash from financing activities
   
80
     
1,959
 
Effect of exchange rate changes on cash
   
5
     
 
Net change in cash and cash equivalents
   
(48
)
   
8
 
Cash and cash equivalents at beginning of period
   
323
     
228
 
Cash and cash equivalents at end of period
 
$
275
   
$
236
 

7

 
 
Berry Global Group, Inc.
Condensed Consolidated Financial Statements
Segment Information
(Unaudited)
(in millions of dollars)

   
Quarterly Period Ended July 1, 2017
 
                         
   
Consumer Packaging
   
Health, Hygiene & Specialties
   
Engineered Materials
   
Total
 
Net sales 
 
$
614
   
$
606
   
$
686
   
$
1,906
 
                                 
Operating income 
 
$
60
   
$
53
   
$
99
   
$
212
 
Depreciation and amortization
   
56
     
46
     
30
     
132
 
Restructuring and impairment charges
   
2
     
4
     
2
     
8
 
Other non-cash charges (1)
   
3
     
3
     
1
     
7
 
Business optimization costs (2)
   
     
5
     
     
5
 
Operating EBITDA 
 
$
121
   
$
111
   
$
132
   
$
364
 


   
Quarterly Period Ended July 2, 2016
 
                         
   
Consumer Packaging
   
Health, Hygiene & Specialties
   
Engineered Materials
   
Total
 
Net sales 
 
$
631
   
$
606
   
$
408
   
$
1,645
 
                                 
Operating income 
 
$
58
   
$
69
   
$
52
   
$
179
 
Depreciation and amortization
   
61
     
38
     
21
     
120
 
Restructuring and impairment charges
   
2
     
4
     
     
6
 
Other non-cash charges (1)
   
3
     
3
     
1
     
7
 
Business optimization costs (2)
   
     
4
     
     
4
 
Operating EBITDA 
 
$
124
   
$
118
   
$
74
   
$
316
 

(1)
Other non-cash charges in the June 2017 quarter primarily includes $5 million of stock compensation expense.  Other non-cash charges in the June 2016 quarter primarily includes $3 million of stock compensation expense, $3 million step up of inventory to fair value related to the Avintiv acquisition, along with other non-cash charges.
(2)
Includes integration expenses and other business optimization costs.



8

 
Berry Global Group, Inc.
Condensed Consolidated Financial Statements
Segment Information
 (Unaudited)
(in millions of dollars)

   
Three Quarterly Periods Ended July 1, 2017
 
                         
   
Consumer Packaging
   
Health, Hygiene & Specialties
   
Engineered Materials
   
Total
 
Net sales 
 
$
1,752
   
$
1,773
   
$
1,689
   
$
5,214
 
                                 
Operating income 
 
$
150
   
$
164
   
$
219
   
$
533
 
Depreciation and amortization
   
174
     
136
     
73
     
383
 
Restructuring and impairment charges
   
6
     
8
     
4
     
18
 
Other non-cash charges (1)
   
8
     
10
     
10
     
28
 
Business optimization costs (2)
   
     
10
     
5
     
15
 
Operating EBITDA 
 
$
338
   
$
328
   
$
311
   
$
977
 


   
Three Quarterly Periods Ended July 2, 2016
 
                         
   
Consumer Packaging
   
Health, Hygiene & Specialties
   
Engineered Materials
   
Total
 
Net sales 
 
$
1,845
   
$
1,807
   
$
1,219
   
$
4,871
 
                                 
Operating income 
 
$
156
   
$
140
   
$
134
   
$
430
 
Depreciation and amortization
   
183
     
143
     
64
     
390
 
Restructuring and impairment charges
   
7
     
20
     
2
     
29
 
Other non-cash charges (1)
   
9
     
16
     
10
     
35
 
Business optimization costs (2)
   
2
     
21
     
2
     
25
 
Operating EBITDA 
 
$
357
   
$
340
   
$
212
   
$
909
 
 
 
 

 
(1)
Other non-cash charges for the three quarterly periods ended June 2017 primarily include $16 million of stock compensation expense, $5 million step up of inventory to fair value related to the AEP acquisition, along with other non-cash charges.  Other non-cash charges for the three quarterly periods ended June 2016 primarily includes $17 million of stock compensation expense, $10 million step-up of inventory to fair value related to the Avintiv acquisition and other non-cash charges.
(2)
Includes integration expenses and other business optimization costs.

 

9

 
 
 
 
Berry Global Group, Inc.
Reconciliation Schedules
(Unaudited)
(in millions of dollars, except per share data)

         
Four Quarters
 
   
Quarterly Period Ended
   
Ended
 
   
July 1, 2017
   
July 2, 2016
   
July 1, 2017
 
                   
Consolidated net income
 
$
107
   
$
96
   
$
307
 
   Add: other expense (income), net 
   
(1
)
   
(14
)
   
17
 
   Add: interest expense, net 
   
68
     
73
     
272
 
   Add: income tax expense 
   
38
     
24
     
88
 
Operating income
 
$
212
   
$
179
   
$
684
 
                         
   Add: non-cash amortization from 2006 private sale
   
8
     
8
     
32
 
   Add: restructuring and impairment
   
8
     
6
     
21
 
   Add: other non-cash charges (1) 
   
7
     
7
     
34
 
   Add: business optimization and other expenses (2)
   
5
     
4
     
21
 
Adjusted operating income (8)
 
$
240
   
$
204
   
$
792
 
                         
   Add: depreciation 
   
92
     
85
     
368
 
   Add: amortization of intangibles (3)
   
32
     
27
     
118
 
Operating EBITDA (8)
 
$
364
   
$
316
   
$
1,278
 
                         
Add: acquisitions (4) 
                   
60
 
Add: unrealized cost savings (5) 
                   
64
 
Adjusted EBITDA (8)
                 
$
1,402
 
                         

   Cash flow from operating activities
 
$
247
   
$
206
   
$
870
 
   Net additions to property, plant, and equipment
   
(66
)
   
(55
)
   
(256
)
   Payment of tax receivable agreement
   
     
     
(60
)
Adjusted free cash flow (8)
 
$
181
   
$
151
   
$
554
 
                         

    Net income per diluted share 
 
$
0.79
   
$
0.76
 
    Other expense (income), net 
   
(0.01
)
   
(0.11
)
    Non-cash amortization from 2006 private sale
   
0.06
     
0.06
 
    Restructuring and impairment 
   
0.06
     
0.05
 
    Other non-cash charges (1) 
   
0.05
     
0.06
 
    Business optimization costs (2) 
   
0.04
     
0.03
 
    Income tax impact on items above (6)
   
(0.06
)
   
(0.03
)
Adjusted net income per diluted share (8)
 
$
0.93
   
$
0.82
 
                 

   
Estimated Fiscal 2017
 
    Cash flow from operating activities
 
$
925
 
    Additions to property, plant, and equipment
   
(265
)
    Tax receivable agreement payment (7)
   
(110
)
Adjusted free cash flow (8)
 
$
550
 
         

 
 

9

 

 
 (1) Other non-cash charges in the June 2017 quarter primarily include $5 million of stock compensation expense and other non-cash charges.  The June 2016 quarter primarily includes $3 million of stock compensation expense and $3 million step-up of inventory to fair value related to the Avintiv acquisition.  For the four quarters ended June 2017 other non-cash charges primarily include $19 million of stock compensation expense, $5 million step-up of inventory to fair value related to the AEP Industries Inc. acquisition and other non-cash charges.
(2) Includes integration expenses and other business optimization costs.
(3) Amortization excludes non-cash amortization from the 2006 private sale of $8 million for both the July 1, 2017 and July 2, 2016 quarters and $32 million for the four quarters ended July 1, 2017.
(4) Represents Operating EBITDA for AEP for the period of July 2016 to January 19, 2017 and Adchem for the period of July 2016 to June 2017.
(5) Primarily represents unrealized cost savings related to acquisitions.
(6) Income tax effects on adjusted net income were calculated using 32% for the June 2017 and 2016 quarters.  The rates used for each represents the Company's expected effective tax rate for each respective period.
(7) Includes $60 million tax receivable agreement payment made in our first fiscal quarter as well as an anticipated $50 million payment to be made at the end of our September 2017 quarter.
(8) Supplemental financial measures that are not required by, or presented in accordance with, accounting principles generally accepted in the United States ("GAAP").  These non-GAAP financial measures should not be considered as alternatives to operating or net income or cash flows from operating activities, in each case determined in accordance with GAAP.  Adjusted EBITDA is used by our lenders for debt covenant compliance purposes. Our projected adjusted free cash flow for fiscal 2017 assumes $925 million of cash flow from operations less $265 million of net additions to property, plant, and equipment and $110 million of payments under our tax receivable agreement.

We define "adjusted free cash flow" as cash flow from operating activities less additions to property, plant, and equipment and payments under the tax receivable agreement.  We believe adjusted free cash flow is useful to an investor in evaluating our liquidity because adjusted free cash flow and similar measures are widely used by investors, securities analysts, and other interested parties in our industry to measure a company's liquidity.

We also believe these measures are useful to an investor in evaluating our performance and liquidity as these measures are widely used by investors, securities analysts and other interested parties in our industry to measure a company's performance and liquidity without regard to revenue and expense recognition, which can vary depending upon accounting methods.  These non-GAAP financial measures may be calculated differently by other companies, including other companies in our industry, limiting their usefulness as comparative measures






Investor Contact:
Dustin Stilwell
1+812.306.2964
ir@berryglobal.com

Media Contact:
Eva Schmitz
1+812.306.2424
evaschmitz@berryglobal.com




  


 

10

###